County Profile for Lincoln - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 36,024
Total Cost Reports Filed in 2021 1 Total Births 236
Total Cost Reports Submitted 1 Total Deaths 424
Total Cost Reports Settled 0 Net Population Natural Change -188
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 986
Total Cost Reports Audited 0 Total Residual -39
Net Population Change 761

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 72,837,249 Total Charges 164,268,849
Fixed Assets 44,097,652 Contract Allowance 65,787,773
Other Assets 14,747,356 Operating Revenue 98,481,076
Total Assets 131,682,257 Operating Expenses 102,258,656
Current Liabilities 18,447,385 Operating Margin -3,777,580
Long Term Liabilities 1,779,409 Other Income 33,410,339
Total Equity 111,455,463 Other Expense 0
Total Liabilities and Equity 131,682,257 Net Profit or Loss 29,632,759

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $92,038 Revenue per Bed $4,476,413 Revenue per Person $2,734
Net Margin per Discharge ($3,530) Net Margin per Bed ($171,708) Net Margin per Person ($105)
Net Profit per Discharge $27,694 Net Profit per Bed $1,346,944 Net Profit per Person $823
Net Fixed Assets per Discharge $41,213 Net Fixed Assets per Bed $2,004,439 Net Fixed Assets per Bed $1,224
Long Term Debt per Discharge $1,663 Long Term Debt per Bed $80,882 Long Term Debt per Person $49
Persons per Discharge 0 Persons per Bed 1,637
Occupancy Rate 82.2 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,333 Net Fixed Assets 1,020 Population Estimate 1,281
Total Revenue 1,054 Long Term Liabilities 1,789 Total Patient Discharges 1,392
Net Margin 2,400 Total Patient Beds 2,069
Net Profit or Loss 578

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,076,839 9,771,565 1.1336
31 Intensive Care Unit 1,429,413 2,677,450 0.5339
32 Coronary Care Unit 0 0
43 Nursery 923,386 163,586 5.6447
44 Skilled Nursing Care 5,947,149 4,462,732 1.3326
50 Operating Room 6,848,356 14,928,302 0.4587
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,306,963 13 Nursing Administration 832,539
02,03 Captial Related - Movable Equipment 1,777,343 14 Central Services and Supply 227,884
04 Employee Benefits 12,121,233 15 Pharmacy 0
05 Administrative and General 20,140,341 16 Medical Records and Medical Library -14,269
06 Maintenance and Repairs 894,564 17 Social Services 93,341
07 Operation of Plant 913,394 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 971,207 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 542,109 20,21,22,23 Education Programs 0
Total General Service Cost Centers 41,806,649

County Profile for Lincoln - 2021