County Profile for Lincoln - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 36,507
Total Cost Reports Filed in 2023 1 Total Births 258
Total Cost Reports Submitted 1 Total Deaths 450
Total Cost Reports Settled 0 Net Population Natural Change -192
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 412
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 222

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 43,173,598 Total Charges 211,262,716
Fixed Assets 47,271,150 Contract Allowance 89,663,999
Other Assets 11,999,232 Operating Revenue 121,598,717
Total Assets 102,443,980 Operating Expenses 126,627,888
Current Liabilities 20,008,668 Operating Margin -5,029,171
Long Term Liabilities 1,387,356 Other Income -23,808,582
Total Equity 81,047,956 Other Expense 0
Total Liabilities and Equity 102,443,980 Net Profit or Loss -28,837,753

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $113,115 Revenue per Bed $5,527,214 Revenue per Person $3,331
Net Margin per Discharge ($4,678) Net Margin per Bed ($228,599) Net Margin per Person ($138)
Net Profit per Discharge ($26,826) Net Profit per Bed ($1,310,807) Net Profit per Person ($790)
Net Fixed Assets per Discharge $43,973 Net Fixed Assets per Bed $2,148,689 Net Fixed Assets per Bed $1,295
Long Term Debt per Discharge $1,291 Long Term Debt per Bed $63,062 Long Term Debt per Person $38
Persons per Discharge 0 Persons per Bed 1,659
Occupancy Rate 80.3 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,262 Net Fixed Assets 1,020 Population Estimate 1,275
Total Revenue 985 Long Term Liabilities 1,748 Total Patient Discharges 1,360
Net Margin 2,336 Total Patient Beds 2,053
Net Profit or Loss 3,164

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,535,052 13,323,163 1.1660
31 Intensive Care Unit 1,252,687 1,082,982 1.1567
32 Coronary Care Unit 0 0
43 Nursery 408,641 182,672 2.2370
44 Skilled Nursing Care 12,455,081 8,773,116 1.4197
50 Operating Room 8,764,323 18,377,482 0.4769
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,111,648 13 Nursing Administration 856,698
02,03 Captial Related - Movable Equipment 1,510,377 14 Central Services and Supply 227,085
04 Employee Benefits 13,584,041 15 Pharmacy 0
05 Administrative and General 27,529,025 16 Medical Records and Medical Library 715
06 Maintenance and Repairs 1,462,617 17 Social Services 94,604
07 Operation of Plant 1,507,557 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,456,113 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,608,735 20,21,22,23 Education Programs 0
Total General Service Cost Centers 53,949,215

County Profile for Lincoln - 2023