County Profile for Lincoln - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 954,553 Total Charges 6,151,835
Fixed Assets 1,105,041 Contract Allowance 1,711,652
Other Assets 611,089 Operating Revenue 4,440,183
Total Assets 2,670,683 Operating Expenses 4,944,938
Current Liabilities 749,158 Operating Margin -504,755
Long Term Liabilities 117,020 Other Income 823,288
Total Equity 1,804,505 Other Expense 31,399
Total Liabilities and Equity 2,670,683 Net Profit or Loss 287,134

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,294 Revenue per Bed $888,037 Revenue per Person $4,440,183
Net Margin per Discharge ($4,467) Net Margin per Bed ($100,951) Net Margin per Person ($504,755)
Net Profit per Discharge $2,541 Net Profit per Bed $57,427 Net Profit per Person $287,134
Net Fixed Assets per Discharge $9,779 Net Fixed Assets per Bed $221,008 Net Fixed Assets per Bed $1,105,041
Long Term Debt per Discharge $1,036 Long Term Debt per Bed $23,404 Long Term Debt per Person $117,020
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,474 Net Fixed Assets 2,411 Population Estimate 1,151
Total Revenue 2,479 Long Term Liabilities 2,129 Total Patient Discharges 2,439
Net Margin 1,924 Total Patient Beds 2,536
Net Profit or Loss 1,669

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 430,411 362,680 1.1868
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,320,121 1,271,940 1.0379
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 132,579 13 Nursing Administration 112,445
02,03 Captial Related - Movable Equipment 118,612 14 Central Services and Supply 0
04 Employee Benefits 690,272 15 Pharmacy 0
05 Administrative and General 759,084 16 Medical Records and Medical Library 67,117
06 Maintenance and Repairs 0 17 Social Services 70,738
07 Operation of Plant 272,459 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,050 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 150,321 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,377,677

County Profile for Lincoln - 2012