County Profile for Lincoln - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,024,896 Total Charges 6,705,671
Fixed Assets 1,290,859 Contract Allowance 2,357,440
Other Assets 925,666 Operating Revenue 4,348,231
Total Assets 3,241,421 Operating Expenses 5,066,227
Current Liabilities 1,141,620 Operating Margin -717,996
Long Term Liabilities 272,221 Other Income 763,457
Total Equity 1,827,580 Other Expense 22,381
Total Liabilities and Equity 3,241,421 Net Profit or Loss 23,080

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,196 Revenue per Bed $869,646 Revenue per Person $4,348,231
Net Margin per Discharge ($4,986) Net Margin per Bed ($143,599) Net Margin per Person ($717,996)
Net Profit per Discharge $160 Net Profit per Bed $4,616 Net Profit per Person $23,080
Net Fixed Assets per Discharge $8,964 Net Fixed Assets per Bed $258,172 Net Fixed Assets per Bed $1,290,859
Long Term Debt per Discharge $1,890 Long Term Debt per Bed $54,444 Long Term Debt per Person $272,221
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,463 Net Fixed Assets 2,401 Population Estimate 1,151
Total Revenue 2,484 Long Term Liabilities 2,071 Total Patient Discharges 2,396
Net Margin 1,832 Total Patient Beds 2,537
Net Profit or Loss 1,726

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 456,685 830,910 0.5496
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,398,717 1,158,075 1.2078
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 145,516 13 Nursing Administration 105,556
02,03 Captial Related - Movable Equipment 102,941 14 Central Services and Supply 0
04 Employee Benefits 703,438 15 Pharmacy 0
05 Administrative and General 815,154 16 Medical Records and Medical Library 71,770
06 Maintenance and Repairs 0 17 Social Services 68,852
07 Operation of Plant 283,456 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,429 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 155,821 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,455,933

County Profile for Lincoln - 2013