County Profile for Lincoln - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,917,842 Total Charges 9,128,548
Fixed Assets 832,929 Contract Allowance 3,468,281
Other Assets 2,225,917 Operating Revenue 5,660,267
Total Assets 4,976,688 Operating Expenses 5,423,740
Current Liabilities 7,219,577 Operating Margin 236,527
Long Term Liabilities 82,538 Other Income 1,004,443
Total Equity -2,325,427 Other Expense 6,746
Total Liabilities and Equity 4,976,688 Net Profit or Loss 1,234,224

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,316 Revenue per Bed $1,132,053 Revenue per Person $5,660,267
Net Margin per Discharge $1,726 Net Margin per Bed $47,305 Net Margin per Person $236,527
Net Profit per Discharge $9,009 Net Profit per Bed $246,845 Net Profit per Person $1,234,224
Net Fixed Assets per Discharge $6,080 Net Fixed Assets per Bed $166,586 Net Fixed Assets per Bed $832,929
Long Term Debt per Discharge $602 Long Term Debt per Bed $16,508 Long Term Debt per Person $82,538
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,412 Net Fixed Assets 2,396 Population Estimate 1,151
Total Revenue 2,433 Long Term Liabilities 2,055 Total Patient Discharges 2,307
Net Margin 834 Total Patient Beds 2,498
Net Profit or Loss 1,209

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 378,545 1,184,571 0.3196
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,283,826 1,343,573 0.9555
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 109,716 13 Nursing Administration 82,130
02,03 Captial Related - Movable Equipment 21,665 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 940,194 16 Medical Records and Medical Library 48,088
06 Maintenance and Repairs 1 17 Social Services 94,582
07 Operation of Plant 354,318 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,210 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 177,218 20,21,22,23 Education Programs 0
Total General Service Cost Centers 1,831,122

County Profile for Lincoln - 2018