County Profile for Lincoln - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 4,392
Total Cost Reports Filed in 2021 1 Total Births 48
Total Cost Reports Submitted 1 Total Deaths 60
Total Cost Reports Settled 0 Net Population Natural Change -12
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -40
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -53

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,151,710 Total Charges 9,426,222
Fixed Assets 1,978,266 Contract Allowance 3,063,113
Other Assets 3,009,346 Operating Revenue 6,363,109
Total Assets 9,139,322 Operating Expenses 7,765,787
Current Liabilities -1,355,500 Operating Margin -1,402,678
Long Term Liabilities -6,926,171 Other Income 3,970,148
Total Equity 2,376,963 Other Expense -752,031
Total Liabilities and Equity -5,904,708 Net Profit or Loss 3,319,501

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,331 Revenue per Bed $1,272,622 Revenue per Person $1,448
Net Margin per Discharge ($12,197) Net Margin per Bed ($280,536) Net Margin per Person ($319)
Net Profit per Discharge $28,865 Net Profit per Bed $663,900 Net Profit per Person $756
Net Fixed Assets per Discharge $17,202 Net Fixed Assets per Bed $395,653 Net Fixed Assets per Bed $450
Long Term Debt per Discharge ($60,228) Long Term Debt per Bed ($1,385,234) Long Term Debt per Person ($1,577)
Persons per Discharge 0 Persons per Bed 878
Occupancy Rate 48.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,400 Net Fixed Assets 2,301 Population Estimate 2,865
Total Revenue 2,412 Long Term Liabilities 3,220 Total Patient Discharges 2,286
Net Margin 2,006 Total Patient Beds 2,477
Net Profit or Loss 1,648

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 658,611 909,727 0.7240
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,469,462 1,193,250 1.2315
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 66,935 13 Nursing Administration 112,860
02,03 Captial Related - Movable Equipment 166,653 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 1,075,801 16 Medical Records and Medical Library 82,050
06 Maintenance and Repairs 0 17 Social Services 144,627
07 Operation of Plant 481,947 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,135 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 242,215 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,380,223

County Profile for Lincoln - 2021