Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 4,452 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 30 |
Total Cost Reports Submitted | 1 | Total Deaths | 69 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -39 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 51 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 12 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,400,559 | Total Charges | 10,561,375 | ||
Fixed Assets | 2,672,574 | Contract Allowance | 3,634,034 | ||
Other Assets | 5,141,072 | Operating Revenue | 6,927,341 | ||
Total Assets | 11,214,205 | Operating Expenses | 8,849,822 | ||
Current Liabilities | 832,458 | Operating Margin | -1,922,481 | ||
Long Term Liabilities | 8,995,070 | Other Income | 1,494,275 | ||
Total Equity | 1,386,677 | Other Expense | 6,496 | ||
Total Liabilities and Equity | 11,214,205 | Net Profit or Loss | -434,702 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $83,462 | Revenue per Bed | $1,385,468 | Revenue per Person | $1,556 |
Net Margin per Discharge | ($23,162) | Net Margin per Bed | ($384,496) | Net Margin per Person | ($432) |
Net Profit per Discharge | ($5,237) | Net Profit per Bed | ($86,940) | Net Profit per Person | ($98) |
Net Fixed Assets per Discharge | $32,200 | Net Fixed Assets per Bed | $534,515 | Net Fixed Assets per Bed | $600 |
Long Term Debt per Discharge | $108,374 | Long Term Debt per Bed | $1,799,014 | Long Term Debt per Person | $2,020 |
Persons per Discharge | 0 | Persons per Bed | 890 | ||
Occupancy Rate | 49.8 % | ||||
Length of Stay | 9 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,404 | Net Fixed Assets | 2,276 | Population Estimate | 2,860 |
Total Revenue | 2,411 | Long Term Liabilities | 1,285 | Total Patient Discharges | 2,328 |
Net Margin | 1,902 | Total Patient Beds | 2,475 | ||
Net Profit or Loss | 2,514 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 707,795 | 958,939 | 0.7381 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 1,897,452 | 1,453,080 | 1.3058 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 121,957 | 13 | Nursing Administration | 179,031 |
02,03 | Captial Related - Movable Equipment | 359,528 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 0 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,781,307 | 16 | Medical Records and Medical Library | 79,441 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 152,315 |
07 | Operation of Plant | 287,624 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 207,452 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 262,419 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 3,431,074 |