County Profile for Lincoln - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,316,305 Total Charges 81,301,456
Fixed Assets 8,437,308 Contract Allowance 45,211,039
Other Assets 19,007,165 Operating Revenue 36,090,417
Total Assets 33,760,778 Operating Expenses 37,106,605
Current Liabilities 2,759,741 Operating Margin -1,016,188
Long Term Liabilities 0 Other Income 1,986,933
Total Equity 31,001,037 Other Expense 0
Total Liabilities and Equity 33,760,778 Net Profit or Loss 970,745

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,993 Revenue per Bed $1,640,474 Revenue per Person $36,090,417
Net Margin per Discharge ($704) Net Margin per Bed ($46,190) Net Margin per Person ($1,016,188)
Net Profit per Discharge $672 Net Profit per Bed $44,125 Net Profit per Person $970,745
Net Fixed Assets per Discharge $5,843 Net Fixed Assets per Bed $383,514 Net Fixed Assets per Bed $8,437,308
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,497 Net Fixed Assets 1,867 Population Estimate 1,151
Total Revenue 1,457 Long Term Liabilities 2,210 Total Patient Discharges 1,394
Net Margin 1,961 Total Patient Beds 2,157
Net Profit or Loss 1,296

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,644,064 1,802,545 1.4669
31 Intensive Care Unit 1,318,415 1,674,900 0.7872
32 Coronary Care Unit 0 0
43 Nursery 282,324 370,532 0.7619
44 Skilled Nursing Care 0 0
50 Operating Room 1,994,107 7,667,841 0.2601
51 Recovery Room 0 0
52 Labor and Delivery Room 1,352,177 2,462,483 0.5491

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,165,076 13 Nursing Administration 525,352
02,03 Captial Related - Movable Equipment 1,023,750 14 Central Services and Supply 331,299
04 Employee Benefits 392,875 15 Pharmacy 504,734
05 Administrative and General 6,397,748 16 Medical Records and Medical Library 739,514
06 Maintenance and Repairs 1,243,708 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 676,556 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 303,012 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,303,624

County Profile for Lincoln - 2014