County Profile for Lincoln - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,047,734 Total Charges 103,298,358
Fixed Assets 5,581,662 Contract Allowance 56,545,307
Other Assets 29,537,552 Operating Revenue 46,753,051
Total Assets 41,166,948 Operating Expenses 46,826,037
Current Liabilities -3,983,846 Operating Margin -72,986
Long Term Liabilities 0 Other Income 3,375,267
Total Equity -37,183,103 Other Expense 0
Total Liabilities and Equity -41,166,949 Net Profit or Loss 3,302,281

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,524 Revenue per Bed $2,125,139 Revenue per Person $46,753,051
Net Margin per Discharge ($71) Net Margin per Bed ($3,318) Net Margin per Person ($72,986)
Net Profit per Discharge $3,215 Net Profit per Bed $150,104 Net Profit per Person $3,302,281
Net Fixed Assets per Discharge $5,435 Net Fixed Assets per Bed $253,712 Net Fixed Assets per Bed $5,581,662
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,477 Net Fixed Assets 2,026 Population Estimate 1,151
Total Revenue 1,377 Long Term Liabilities 2,130 Total Patient Discharges 1,488
Net Margin 1,693 Total Patient Beds 2,100
Net Profit or Loss 933

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,105,154 2,159,260 1.4381
31 Intensive Care Unit 1,514,783 2,007,156 0.7547
32 Coronary Care Unit 0 0
43 Nursery 435,136 322,866 1.3477
44 Skilled Nursing Care 0 0
50 Operating Room 2,211,617 5,813,179 0.3804
51 Recovery Room 0 0
52 Labor and Delivery Room 1,662,410 1,496,796 1.1106

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,191,677 13 Nursing Administration 1,033,436
02,03 Captial Related - Movable Equipment 1,124,737 14 Central Services and Supply 176,410
04 Employee Benefits 908,248 15 Pharmacy 726,001
05 Administrative and General 10,099,965 16 Medical Records and Medical Library 639,051
06 Maintenance and Repairs 1,187,036 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 717,802 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 357,484 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,161,847

County Profile for Lincoln - 2018