County Profile for Litchfield - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 52,777,355 Total Charges 578,115,831
Fixed Assets 105,158,232 Contract Allowance 327,615,006
Other Assets 60,350,783 Operating Revenue 250,500,825
Total Assets 218,286,370 Operating Expenses 262,586,098
Current Liabilities 38,918,764 Operating Margin -12,085,273
Long Term Liabilities 92,511,063 Other Income 9,427,844
Total Equity 86,856,543 Other Expense 0
Total Liabilities and Equity 218,286,370 Net Profit or Loss -2,657,429

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,765 Revenue per Bed $1,170,565 Revenue per Person $250,500,825
Net Margin per Discharge ($1,195) Net Margin per Bed ($56,473) Net Margin per Person ($12,085,273)
Net Profit per Discharge ($263) Net Profit per Bed ($12,418) Net Profit per Person ($2,657,429)
Net Fixed Assets per Discharge $10,396 Net Fixed Assets per Bed $491,394 Net Fixed Assets per Bed $105,158,232
Long Term Debt per Discharge $9,146 Long Term Debt per Bed $432,295 Long Term Debt per Person $92,511,063
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 579 Net Fixed Assets 579 Population Estimate 1,151
Total Revenue 523 Long Term Liabilities 470 Total Patient Discharges 590
Net Margin 3,044 Total Patient Beds 574
Net Profit or Loss 3,063

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 40,419,593 45,842,016 0.8817
31 Intensive Care Unit 10,140,944 9,416,943 1.0769
32 Coronary Care Unit 0 0
43 Nursery 2,314,699 2,483,596 0.9320
44 Skilled Nursing Care 0 0
50 Operating Room 18,080,783 47,435,998 0.3812
51 Recovery Room 4,588,805 6,791,577 0.6757
52 Labor and Delivery Room 1,865,186 1,829,016 1.0198

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,955,365 13 Nursing Administration 3,090,763
02,03 Captial Related - Movable Equipment 8,514,429 14 Central Services and Supply 780,239
04 Employee Benefits 32,600,750 15 Pharmacy 9,951,252
05 Administrative and General 36,932,367 16 Medical Records and Medical Library 3,548,356
06 Maintenance and Repairs 3,298,006 17 Social Services 2,270,323
07 Operation of Plant 5,739,693 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,988,854 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,463,112 20,21,22,23 Education Programs 0
Total General Service Cost Centers 122,133,509

County Profile for Litchfield - 2012