County Profile for Litchfield - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 0
Total Cost Reports Filed in 2020 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 63,182,769 Total Charges 484,996,716
Fixed Assets 88,693,961 Contract Allowance 307,711,092
Other Assets 58,752,394 Operating Revenue 177,285,624
Total Assets 210,629,124 Operating Expenses 222,132,934
Current Liabilities 93,778,463 Operating Margin -44,847,310
Long Term Liabilities 63,194,424 Other Income 34,809,429
Total Equity 53,656,237 Other Expense 0
Total Liabilities and Equity 210,629,124 Net Profit or Loss -10,037,881

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,585 Revenue per Bed $1,294,056 Revenue per Person $177,285,624
Net Margin per Discharge ($6,219) Net Margin per Bed ($327,353) Net Margin per Person ($44,847,310)
Net Profit per Discharge ($1,392) Net Profit per Bed ($73,269) Net Profit per Person ($10,037,881)
Net Fixed Assets per Discharge $12,300 Net Fixed Assets per Bed $647,401 Net Fixed Assets per Bed $88,693,961
Long Term Debt per Discharge $8,764 Long Term Debt per Bed $461,273 Long Term Debt per Person $63,194,424
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 807 Net Fixed Assets 700 Population Estimate 3,145
Total Revenue 720 Long Term Liabilities 593 Total Patient Discharges 660
Net Margin 3,018 Total Patient Beds 735
Net Profit or Loss 3,135

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 35,998,402 62,330,235 0.5775
31 Intensive Care Unit 9,069,479 13,143,040 0.6901
32 Coronary Care Unit 0 0
43 Nursery 1,571,060 3,809,508 0.4124
44 Skilled Nursing Care 0 0
50 Operating Room 12,642,739 36,275,745 0.3485
51 Recovery Room 2,207,842 2,131,394 1.0359
52 Labor and Delivery Room 2,273,627 2,391,972 0.9505

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,579,741 13 Nursing Administration 2,389,939
02,03 Captial Related - Movable Equipment 4,640,622 14 Central Services and Supply 626,483
04 Employee Benefits 25,150,116 15 Pharmacy 5,850,640
05 Administrative and General 32,896,216 16 Medical Records and Medical Library 2,588,960
06 Maintenance and Repairs 0 17 Social Services 1,346,010
07 Operation of Plant 7,577,763 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,328,278 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,794,179 20,21,22,23 Education Programs 0
Total General Service Cost Centers 95,768,947

County Profile for Litchfield - 2020