County Profile for Los Alamos - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,723,134 Total Charges 138,250,903
Fixed Assets 24,013,362 Contract Allowance 76,826,152
Other Assets 191,020 Operating Revenue 61,424,751
Total Assets 33,927,516 Operating Expenses 49,808,030
Current Liabilities 3,562,770 Operating Margin 11,616,721
Long Term Liabilities -136,653,846 Other Income 722,652
Total Equity 167,018,592 Other Expense 0
Total Liabilities and Equity 33,927,516 Net Profit or Loss 12,339,373

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $76,209 Revenue per Bed $1,462,494 Revenue per Person $61,424,751
Net Margin per Discharge $14,413 Net Margin per Bed $276,589 Net Margin per Person $11,616,721
Net Profit per Discharge $15,309 Net Profit per Bed $293,795 Net Profit per Person $12,339,373
Net Fixed Assets per Discharge $29,793 Net Fixed Assets per Bed $571,747 Net Fixed Assets per Bed $24,013,362
Long Term Debt per Discharge ($169,546) Long Term Debt per Bed ($3,253,663) Long Term Debt per Person ($136,653,846)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 16.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,332 Net Fixed Assets 1,323 Population Estimate 1,151
Total Revenue 1,222 Long Term Liabilities 3,292 Total Patient Discharges 1,599
Net Margin 339 Total Patient Beds 1,418
Net Profit or Loss 614

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,976,352 5,736,909 0.6931
31 Intensive Care Unit 1,390,979 1,125,389 1.2360
32 Coronary Care Unit 0 0
43 Nursery 1,580,937 1,198,342 1.3193
44 Skilled Nursing Care 0 0
50 Operating Room 3,824,580 17,074,409 0.2240
51 Recovery Room 1,325,104 4,870,330 0.2721
52 Labor and Delivery Room 564,078 339,308 1.6624

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,187,870 13 Nursing Administration 1,011,397
02,03 Captial Related - Movable Equipment 1,680,611 14 Central Services and Supply 267,568
04 Employee Benefits 1,658,439 15 Pharmacy 874,926
05 Administrative and General 11,477,356 16 Medical Records and Medical Library 583,148
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,822,276 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 649,538 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 396,559 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,609,688

County Profile for Los Alamos - 2017