County Profile for Los Alamos - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,355,734 Total Charges 140,099,320
Fixed Assets 22,147,191 Contract Allowance 79,018,281
Other Assets 3,730,379 Operating Revenue 61,081,039
Total Assets 33,233,304 Operating Expenses 49,821,483
Current Liabilities 3,658,836 Operating Margin 11,259,556
Long Term Liabilities -154,732,767 Other Income 737,888
Total Equity 184,307,235 Other Expense 0
Total Liabilities and Equity 33,233,304 Net Profit or Loss 11,997,444

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $80,688 Revenue per Bed $1,454,310 Revenue per Person $61,081,039
Net Margin per Discharge $14,874 Net Margin per Bed $268,085 Net Margin per Person $11,259,556
Net Profit per Discharge $15,849 Net Profit per Bed $285,653 Net Profit per Person $11,997,444
Net Fixed Assets per Discharge $29,257 Net Fixed Assets per Bed $527,314 Net Fixed Assets per Bed $22,147,191
Long Term Debt per Discharge ($204,403) Long Term Debt per Bed ($3,684,114) Long Term Debt per Person ($154,732,767)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,337 Net Fixed Assets 1,380 Population Estimate 1,151
Total Revenue 1,234 Long Term Liabilities 3,292 Total Patient Discharges 1,624
Net Margin 383 Total Patient Beds 1,403
Net Profit or Loss 600

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,306,455 5,958,890 0.7227
31 Intensive Care Unit 878,749 1,095,207 0.8024
32 Coronary Care Unit 0 0
43 Nursery 1,068,822 1,059,087 1.0092
44 Skilled Nursing Care 0 0
50 Operating Room 4,116,957 14,549,509 0.2830
51 Recovery Room 1,484,787 4,705,816 0.3155
52 Labor and Delivery Room 699,562 338,677 2.0656

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,994,802 13 Nursing Administration 734,279
02,03 Captial Related - Movable Equipment 1,473,832 14 Central Services and Supply 306,955
04 Employee Benefits 1,631,301 15 Pharmacy 821,616
05 Administrative and General 14,220,027 16 Medical Records and Medical Library 552,857
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,055,591 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 666,314 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 389,972 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,847,546

County Profile for Los Alamos - 2018