County Profile for Los Alamos - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 19,273
Total Cost Reports Filed in 2022 1 Total Births 170
Total Cost Reports Submitted 1 Total Deaths 146
Total Cost Reports Settled 0 Net Population Natural Change 24
Total Cost Reports Reopened 0 Total International Migration 157
Total Cost Reports Ammended 0 Total Domestic Migration -301
Total Cost Reports Audited 0 Total Residual 3
Net Population Change -117

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,081,285 Total Charges 163,842,904
Fixed Assets 23,463,980 Contract Allowance 109,675,592
Other Assets -3,663,727 Operating Revenue 54,167,312
Total Assets 25,881,538 Operating Expenses 51,445,432
Current Liabilities 4,778,876 Operating Margin 2,721,880
Long Term Liabilities -210,795,060 Other Income 975,873
Total Equity 231,897,722 Other Expense 0
Total Liabilities and Equity 25,881,538 Net Profit or Loss 3,697,753

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $100,870 Revenue per Bed $1,289,698 Revenue per Person $2,810
Net Margin per Discharge $5,069 Net Margin per Bed $64,807 Net Margin per Person $141
Net Profit per Discharge $6,886 Net Profit per Bed $88,042 Net Profit per Person $192
Net Fixed Assets per Discharge $43,695 Net Fixed Assets per Bed $558,666 Net Fixed Assets per Bed $1,217
Long Term Debt per Discharge ($392,542) Long Term Debt per Bed ($5,018,930) Long Term Debt per Person ($10,937)
Persons per Discharge 0 Persons per Bed 459
Occupancy Rate 10.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,357 Net Fixed Assets 1,388 Population Estimate 1,864
Total Revenue 1,400 Long Term Liabilities 3,277 Total Patient Discharges 1,698
Net Margin 544 Total Patient Beds 1,326
Net Profit or Loss 863

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,074,293 5,250,442 0.9665
31 Intensive Care Unit 1,449,381 2,483,694 0.5836
32 Coronary Care Unit 0 0
43 Nursery 1,506,377 275,688 5.4641
44 Skilled Nursing Care 0 0
50 Operating Room 2,795,511 18,297,008 0.1528
51 Recovery Room 1,778,191 7,903,018 0.2250
52 Labor and Delivery Room 557,365 96,768 5.7598

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,989,340 13 Nursing Administration 832,606
02,03 Captial Related - Movable Equipment 1,457,323 14 Central Services and Supply 320,451
04 Employee Benefits 1,919,063 15 Pharmacy 757,638
05 Administrative and General 8,464,656 16 Medical Records and Medical Library 630,115
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,679,258 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 690,610 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 287,870 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,028,930

County Profile for Los Alamos - 2022