County Profile for Los Alamos - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 19,444
Total Cost Reports Filed in 2023 1 Total Births 170
Total Cost Reports Submitted 1 Total Deaths 135
Total Cost Reports Settled 0 Net Population Natural Change 35
Total Cost Reports Reopened 0 Total International Migration 130
Total Cost Reports Ammended 0 Total Domestic Migration 6
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 171

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,204,966 Total Charges 176,751,492
Fixed Assets 22,916,040 Contract Allowance 123,870,133
Other Assets -3,904,795 Operating Revenue 52,881,359
Total Assets 26,216,211 Operating Expenses 52,403,828
Current Liabilities 5,431,744 Operating Margin 477,531
Long Term Liabilities -212,686,232 Other Income 765,119
Total Equity 233,470,699 Other Expense 0
Total Liabilities and Equity 26,216,211 Net Profit or Loss 1,242,650

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $99,776 Revenue per Bed $1,259,080 Revenue per Person $2,720
Net Margin per Discharge $901 Net Margin per Bed $11,370 Net Margin per Person $25
Net Profit per Discharge $2,345 Net Profit per Bed $29,587 Net Profit per Person $64
Net Fixed Assets per Discharge $43,238 Net Fixed Assets per Bed $545,620 Net Fixed Assets per Bed $1,179
Long Term Debt per Discharge ($401,295) Long Term Debt per Bed ($5,063,958) Long Term Debt per Person ($10,938)
Persons per Discharge 0 Persons per Bed 463
Occupancy Rate 11.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,343 Net Fixed Assets 1,412 Population Estimate 1,857
Total Revenue 1,444 Long Term Liabilities 3,268 Total Patient Discharges 1,648
Net Margin 733 Total Patient Beds 1,316
Net Profit or Loss 1,334

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,829,659 6,161,025 0.6216
31 Intensive Care Unit 997,616 3,256,525 0.3063
32 Coronary Care Unit 0 0
43 Nursery 1,354,860 366,677 3.6950
44 Skilled Nursing Care 0 0
50 Operating Room 2,960,233 17,773,544 0.1666
51 Recovery Room 1,942,464 7,189,442 0.2702
52 Labor and Delivery Room 876,182 106,634 8.2167

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,525,697 13 Nursing Administration 826,670
02,03 Captial Related - Movable Equipment 1,573,680 14 Central Services and Supply 382,748
04 Employee Benefits 1,929,886 15 Pharmacy 778,797
05 Administrative and General 9,430,088 16 Medical Records and Medical Library 546,435
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,978,112 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 718,425 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 343,156 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,033,694

County Profile for Los Alamos - 2023