County Profile for Luna - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 25,316
Total Cost Reports Filed in 2023 1 Total Births 326
Total Cost Reports Submitted 1 Total Deaths 403
Total Cost Reports Settled 0 Net Population Natural Change -77
Total Cost Reports Reopened 0 Total International Migration 39
Total Cost Reports Ammended 0 Total Domestic Migration -338
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -377

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,796,997 Total Charges 212,898,775
Fixed Assets 9,551,237 Contract Allowance 159,309,224
Other Assets 1,044,744 Operating Revenue 53,589,551
Total Assets 18,392,978 Operating Expenses 48,140,185
Current Liabilities -11,587,034 Operating Margin 5,449,366
Long Term Liabilities 0 Other Income 16,816
Total Equity 29,980,012 Other Expense 0
Total Liabilities and Equity 18,392,978 Net Profit or Loss 5,466,182

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,877 Revenue per Bed $2,679,478 Revenue per Person $2,117
Net Margin per Discharge $6,089 Net Margin per Bed $272,468 Net Margin per Person $215
Net Profit per Discharge $6,107 Net Profit per Bed $273,309 Net Profit per Person $216
Net Fixed Assets per Discharge $10,672 Net Fixed Assets per Bed $477,562 Net Fixed Assets per Bed $377
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,266
Occupancy Rate 39.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,256 Net Fixed Assets 1,859 Population Estimate 1,610
Total Revenue 1,434 Long Term Liabilities 2,120 Total Patient Discharges 1,439
Net Margin 471 Total Patient Beds 2,168
Net Profit or Loss 895

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,171,447 7,443,917 1.0977
31 Intensive Care Unit 1,311,108 1,216,944 1.0774
32 Coronary Care Unit 0 0
43 Nursery 515,593 397,056 1.2985
44 Skilled Nursing Care 0 0
50 Operating Room 5,285,174 18,749,752 0.2819
51 Recovery Room 0 0
52 Labor and Delivery Room 623,756 1,054,007 0.5918

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 862,421 13 Nursing Administration 1,623,501
02,03 Captial Related - Movable Equipment 1,327,820 14 Central Services and Supply 263,926
04 Employee Benefits 1,976,359 15 Pharmacy 525,798
05 Administrative and General 12,648,245 16 Medical Records and Medical Library 159,699
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,663,102 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 993,308 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 684,656 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,728,835

County Profile for Luna - 2023