County Profile for Lyon - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,360,233 Total Charges 16,509,349
Fixed Assets 70,159 Contract Allowance 4,692,573
Other Assets 256,857 Operating Revenue 11,816,776
Total Assets 4,687,249 Operating Expenses 12,709,873
Current Liabilities 906,782 Operating Margin -893,097
Long Term Liabilities 0 Other Income 998,482
Total Equity 3,780,467 Other Expense 0
Total Liabilities and Equity 4,687,249 Net Profit or Loss 105,385

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $82,635 Revenue per Bed $787,785 Revenue per Person $11,816,776
Net Margin per Discharge ($6,245) Net Margin per Bed ($59,540) Net Margin per Person ($893,097)
Net Profit per Discharge $737 Net Profit per Bed $7,026 Net Profit per Person $105,385
Net Fixed Assets per Discharge $491 Net Fixed Assets per Bed $4,677 Net Fixed Assets per Bed $70,159
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 9.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,251 Net Fixed Assets 2,517 Population Estimate 1,151
Total Revenue 2,151 Long Term Liabilities 2,213 Total Patient Discharges 2,405
Net Margin 2,080 Total Patient Beds 2,461
Net Profit or Loss 1,749

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,149,065 437,875 2.6242
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,200,437 3,587,425 1.1709
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 429,761 13 Nursing Administration 91,212
02,03 Captial Related - Movable Equipment 20,832 14 Central Services and Supply 0
04 Employee Benefits 1,430,119 15 Pharmacy 0
05 Administrative and General 1,530,327 16 Medical Records and Medical Library 107,442
06 Maintenance and Repairs 481,083 17 Social Services 60,502
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 322,239 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 469,558 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,943,075

County Profile for Lyon - 2012