County Profile for Madera - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 32,458,937 Total Charges 184,577,647
Fixed Assets 38,077,039 Contract Allowance 101,886,354
Other Assets 12,810,077 Operating Revenue 82,691,293
Total Assets 83,346,053 Operating Expenses 83,669,773
Current Liabilities 12,444,764 Operating Margin -978,480
Long Term Liabilities 15,822,514 Other Income 3,670,110
Total Equity 55,078,775 Other Expense 0
Total Liabilities and Equity 83,346,053 Net Profit or Loss 2,691,630

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,595 Revenue per Bed $852,488 Revenue per Person $82,691,293
Net Margin per Discharge ($220) Net Margin per Bed ($10,087) Net Margin per Person ($978,480)
Net Profit per Discharge $605 Net Profit per Bed $27,749 Net Profit per Person $2,691,630
Net Fixed Assets per Discharge $8,562 Net Fixed Assets per Bed $392,547 Net Fixed Assets per Bed $38,077,039
Long Term Debt per Discharge $3,558 Long Term Debt per Bed $163,119 Long Term Debt per Person $15,822,514
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,059 Net Fixed Assets 1,031 Population Estimate 1,151
Total Revenue 986 Long Term Liabilities 1,108 Total Patient Discharges 891
Net Margin 1,920 Total Patient Beds 938
Net Profit or Loss 1,031

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,360,861 22,192,231 0.7823
31 Intensive Care Unit 3,459,686 4,712,304 0.7342
32 Coronary Care Unit 0 0
43 Nursery 1,795,429 3,027,810 0.5930
44 Skilled Nursing Care 0 0
50 Operating Room 8,494,472 12,342,755 0.6882
51 Recovery Room 0 0
52 Labor and Delivery Room 3,976,971 4,951,700 0.8032

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,198,045 13 Nursing Administration 1,238,307
02,03 Captial Related - Movable Equipment 597 14 Central Services and Supply 308,052
04 Employee Benefits 801,186 15 Pharmacy 2,132,873
05 Administrative and General 17,897,305 16 Medical Records and Medical Library 1,232,342
06 Maintenance and Repairs 0 17 Social Services 1,200
07 Operation of Plant 2,424,012 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,704,162 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,114,813 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,052,894

County Profile for Madera - 2013