County Profile for Madera - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,277,999 Total Charges 185,205,927
Fixed Assets 35,661,693 Contract Allowance 115,216,887
Other Assets 11,018,390 Operating Revenue 69,989,040
Total Assets 76,958,082 Operating Expenses 79,332,073
Current Liabilities 10,513,612 Operating Margin -9,343,033
Long Term Liabilities 14,339,822 Other Income 6,368,926
Total Equity 52,104,648 Other Expense 0
Total Liabilities and Equity 76,958,082 Net Profit or Loss -2,974,107

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,395 Revenue per Bed $721,536 Revenue per Person $69,989,040
Net Margin per Discharge ($2,189) Net Margin per Bed ($96,320) Net Margin per Person ($9,343,033)
Net Profit per Discharge ($697) Net Profit per Bed ($30,661) Net Profit per Person ($2,974,107)
Net Fixed Assets per Discharge $8,354 Net Fixed Assets per Bed $367,646 Net Fixed Assets per Bed $35,661,693
Long Term Debt per Discharge $3,359 Long Term Debt per Bed $147,833 Long Term Debt per Person $14,339,822
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,087 Net Fixed Assets 1,066 Population Estimate 1,151
Total Revenue 1,080 Long Term Liabilities 1,155 Total Patient Discharges 886
Net Margin 2,898 Total Patient Beds 931
Net Profit or Loss 2,998

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,082,756 20,264,476 0.7936
31 Intensive Care Unit 3,553,203 5,046,922 0.7040
32 Coronary Care Unit 0 0
43 Nursery 1,869,593 2,960,517 0.6315
44 Skilled Nursing Care 0 0
50 Operating Room 8,367,152 10,075,758 0.8304
51 Recovery Room 0 0
52 Labor and Delivery Room 4,074,266 5,136,598 0.7932

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,077,975 13 Nursing Administration 1,263,904
02,03 Captial Related - Movable Equipment 428 14 Central Services and Supply 493,091
04 Employee Benefits 869,050 15 Pharmacy 1,765,733
05 Administrative and General 14,937,458 16 Medical Records and Medical Library 1,128,970
06 Maintenance and Repairs 0 17 Social Services 1,232
07 Operation of Plant 2,453,978 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,042,690 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,744,258 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,778,767

County Profile for Madera - 2014