County Profile for Maui - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 108,248,546 Total Charges 498,987,849
Fixed Assets 139,987,645 Contract Allowance 300,751,326
Other Assets 1,616,440 Operating Revenue 198,236,523
Total Assets 249,852,631 Operating Expenses 248,950,905
Current Liabilities 69,496,935 Operating Margin -50,714,382
Long Term Liabilities 101,565,594 Other Income 56,685,959
Total Equity 78,790,102 Other Expense 290,642
Total Liabilities and Equity 249,852,631 Net Profit or Loss 5,680,935

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,732 Revenue per Bed $917,762 Revenue per Person $198,236,523
Net Margin per Discharge ($5,304) Net Margin per Bed ($234,789) Net Margin per Person ($50,714,382)
Net Profit per Discharge $594 Net Profit per Bed $26,301 Net Profit per Person $5,680,935
Net Fixed Assets per Discharge $14,640 Net Fixed Assets per Bed $648,091 Net Fixed Assets per Bed $139,987,645
Long Term Debt per Discharge $10,622 Long Term Debt per Bed $470,211 Long Term Debt per Person $101,565,594
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 633 Net Fixed Assets 486 Population Estimate 1,151
Total Revenue 593 Long Term Liabilities 452 Total Patient Discharges 610
Net Margin 3,205 Total Patient Beds 570
Net Profit or Loss 775

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 62,852,993 80,135,887 0.7843
31 Intensive Care Unit 15,391,597 25,813,115 0.5963
32 Coronary Care Unit 0 0
43 Nursery 1,511,865 3,463,189 0.4366
44 Skilled Nursing Care 15,439,772 16,843,705 0.9166
50 Operating Room 22,954,451 41,051,075 0.5592
51 Recovery Room 0 0
52 Labor and Delivery Room 2,810,793 7,483,777 0.3756

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,808,028 13 Nursing Administration 4,831,775
02,03 Captial Related - Movable Equipment 6,408,876 14 Central Services and Supply 1,075,660
04 Employee Benefits 3,045,193 15 Pharmacy 4,497,220
05 Administrative and General 30,852,293 16 Medical Records and Medical Library 2,392,971
06 Maintenance and Repairs 727,786 17 Social Services 915,479
07 Operation of Plant 14,185,219 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,276,289 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,867,610 20,21,22,23 Education Programs 0
Total General Service Cost Centers 88,884,399

County Profile for Maui - 2012