County Profile for Maui - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 372,004,116 Total Charges 786,191,286
Fixed Assets 85,931,855 Contract Allowance 502,865,462
Other Assets 3,956,631 Operating Revenue 283,325,824
Total Assets 461,892,602 Operating Expenses 322,203,817
Current Liabilities 328,261,851 Operating Margin -38,877,993
Long Term Liabilities 58,095,755 Other Income 60,967,967
Total Equity 75,534,996 Other Expense 0
Total Liabilities and Equity 461,892,602 Net Profit or Loss 22,089,974

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,642 Revenue per Bed $1,242,657 Revenue per Person $283,325,824
Net Margin per Discharge ($4,342) Net Margin per Bed ($170,518) Net Margin per Person ($38,877,993)
Net Profit per Discharge $2,467 Net Profit per Bed $96,886 Net Profit per Person $22,089,974
Net Fixed Assets per Discharge $9,597 Net Fixed Assets per Bed $376,894 Net Fixed Assets per Bed $85,931,855
Long Term Debt per Discharge $6,488 Long Term Debt per Bed $254,806 Long Term Debt per Person $58,095,755
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 625 Net Fixed Assets 710 Population Estimate 1,151
Total Revenue 550 Long Term Liabilities 596 Total Patient Discharges 615
Net Margin 3,096 Total Patient Beds 549
Net Profit or Loss 444

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 79,312,069 104,652,693 0.7579
31 Intensive Care Unit 22,631,103 32,362,410 0.6993
32 Coronary Care Unit 0 0
43 Nursery 2,257,824 3,019,256 0.7478
44 Skilled Nursing Care 20,501,325 21,265,123 0.9641
50 Operating Room 28,055,253 74,770,631 0.3752
51 Recovery Room 0 0
52 Labor and Delivery Room 5,495,866 11,453,944 0.4798

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,538,662 13 Nursing Administration 6,540,062
02,03 Captial Related - Movable Equipment 2,118,350 14 Central Services and Supply 3,958,359
04 Employee Benefits 32,598,466 15 Pharmacy 5,351,308
05 Administrative and General 46,283,675 16 Medical Records and Medical Library 1,991,524
06 Maintenance and Repairs 641,602 17 Social Services 1,480,968
07 Operation of Plant 16,493,682 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,969,011 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,950,295 20,21,22,23 Education Programs 0
Total General Service Cost Centers 129,915,964

County Profile for Maui - 2018