County Profile for Maui - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2020 164,802
Total Cost Reports Filed in 2020 4 Total Births 414
Total Cost Reports Submitted 0 Total Deaths 298
Total Cost Reports Settled 3 Net Population Natural Change 116
Total Cost Reports Reopened 1 Total International Migration 5
Total Cost Reports Ammended 0 Total Domestic Migration -122
Total Cost Reports Audited 0 Total Residual 46
Net Population Change 45

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 412,887,237 Total Charges 764,009,159
Fixed Assets 132,810,080 Contract Allowance 470,958,105
Other Assets -62,511,903 Operating Revenue 293,051,054
Total Assets 483,185,414 Operating Expenses 364,224,660
Current Liabilities 219,758,601 Operating Margin -71,173,606
Long Term Liabilities 161,004,070 Other Income 74,426,454
Total Equity 102,422,743 Other Expense 0
Total Liabilities and Equity 483,185,414 Net Profit or Loss 3,252,848

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,734 Revenue per Bed $1,285,312 Revenue per Person $1,778
Net Margin per Discharge ($8,679) Net Margin per Bed ($312,165) Net Margin per Person ($432)
Net Profit per Discharge $397 Net Profit per Bed $14,267 Net Profit per Person $20
Net Fixed Assets per Discharge $16,194 Net Fixed Assets per Bed $582,500 Net Fixed Assets per Bed $806
Long Term Debt per Discharge $19,632 Long Term Debt per Bed $706,158 Long Term Debt per Person $977
Persons per Discharge 0 Persons per Bed 723
Occupancy Rate 70.5 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 650 Net Fixed Assets 579 Population Estimate 408
Total Revenue 553 Long Term Liabilities 362 Total Patient Discharges 620
Net Margin 3,105 Total Patient Beds 546
Net Profit or Loss 1,192

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 86,068,602 132,957,202 0.6473
31 Intensive Care Unit 25,677,030 37,685,505 0.6814
32 Coronary Care Unit 0 0
43 Nursery 2,659,083 3,184,417 0.8350
44 Skilled Nursing Care 22,824,532 22,808,242 1.0007
50 Operating Room 33,289,927 76,139,686 0.4372
51 Recovery Room 0 0
52 Labor and Delivery Room 6,484,201 11,566,978 0.5606

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,515,749 13 Nursing Administration 8,431,509
02,03 Captial Related - Movable Equipment 2,642,495 14 Central Services and Supply 2,791,724
04 Employee Benefits 4,206,889 15 Pharmacy 6,887,896
05 Administrative and General 67,092,833 16 Medical Records and Medical Library 2,949,712
06 Maintenance and Repairs 824,793 17 Social Services 824,357
07 Operation of Plant 14,481,066 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,248,141 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,150,981 20,21,22,23 Education Programs 0
Total General Service Cost Centers 129,048,145

County Profile for Maui - 2020