County Profile for Maui - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2022 164,359
Total Cost Reports Filed in 2022 4 Total Births 1,697
Total Cost Reports Submitted 4 Total Deaths 1,405
Total Cost Reports Settled 0 Net Population Natural Change 292
Total Cost Reports Reopened 0 Total International Migration 637
Total Cost Reports Ammended 0 Total Domestic Migration -1,305
Total Cost Reports Audited 0 Total Residual -62
Net Population Change -438

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 537,722,157 Total Charges 932,469,613
Fixed Assets 166,569,229 Contract Allowance 551,118,689
Other Assets 38,603,154 Operating Revenue 381,350,924
Total Assets 742,894,540 Operating Expenses 413,196,193
Current Liabilities 238,265,482 Operating Margin -31,845,269
Long Term Liabilities 127,255,462 Other Income 25,380,365
Total Equity 377,373,596 Other Expense 0
Total Liabilities and Equity 742,894,540 Net Profit or Loss -6,464,904

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,808 Revenue per Bed $1,757,378 Revenue per Person $2,320
Net Margin per Discharge ($3,658) Net Margin per Bed ($146,752) Net Margin per Person ($194)
Net Profit per Discharge ($743) Net Profit per Bed ($29,792) Net Profit per Person ($39)
Net Fixed Assets per Discharge $19,135 Net Fixed Assets per Bed $767,600 Net Fixed Assets per Bed $1,013
Long Term Debt per Discharge $14,619 Long Term Debt per Bed $586,431 Long Term Debt per Person $774
Persons per Discharge 0 Persons per Bed 757
Occupancy Rate 75.8 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 640 Net Fixed Assets 526 Population Estimate 415
Total Revenue 506 Long Term Liabilities 412 Total Patient Discharges 600
Net Margin 2,920 Total Patient Beds 552
Net Profit or Loss 2,824

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 85,543,701 136,931,749 0.6247
31 Intensive Care Unit 21,481,459 41,384,684 0.5191
32 Coronary Care Unit 0 0
43 Nursery 2,695,792 3,052,966 0.8830
44 Skilled Nursing Care 25,602,762 24,860,101 1.0299
50 Operating Room 33,862,020 103,000,012 0.3288
51 Recovery Room 0 0
52 Labor and Delivery Room 6,689,445 7,560,964 0.8847

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,108,100 13 Nursing Administration 11,864,931
02,03 Captial Related - Movable Equipment 4,228,431 14 Central Services and Supply 3,693,001
04 Employee Benefits 7,327,173 15 Pharmacy 5,978,473
05 Administrative and General 53,387,721 16 Medical Records and Medical Library 3,352,803
06 Maintenance and Repairs 886,257 17 Social Services 850,231
07 Operation of Plant 21,227,307 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,522,180 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,307,535 20,21,22,23 Education Programs 0
Total General Service Cost Centers 125,734,143

County Profile for Maui - 2022