County Profile for McKinley - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,933,495 Total Charges 117,624,783
Fixed Assets 14,771,218 Contract Allowance 70,919,004
Other Assets 3,999,501 Operating Revenue 46,705,779
Total Assets 30,704,214 Operating Expenses 59,294,827
Current Liabilities 12,319,757 Operating Margin -12,589,048
Long Term Liabilities 6,064,948 Other Income 12,328,890
Total Equity 12,319,509 Other Expense -136,241
Total Liabilities and Equity 30,704,214 Net Profit or Loss -123,917

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,621 Revenue per Bed $881,241 Revenue per Person $46,705,779
Net Margin per Discharge ($4,210) Net Margin per Bed ($237,529) Net Margin per Person ($12,589,048)
Net Profit per Discharge ($41) Net Profit per Bed ($2,338) Net Profit per Person ($123,917)
Net Fixed Assets per Discharge $4,940 Net Fixed Assets per Bed $278,702 Net Fixed Assets per Bed $14,771,218
Long Term Debt per Discharge $2,028 Long Term Debt per Bed $114,433 Long Term Debt per Person $6,064,948
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,254 Net Fixed Assets 1,557 Population Estimate 1,151
Total Revenue 1,289 Long Term Liabilities 1,448 Total Patient Discharges 1,073
Net Margin 3,053 Total Patient Beds 1,289
Net Profit or Loss 2,637

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,133,101 7,664,067 0.8002
31 Intensive Care Unit 2,209,162 2,910,676 0.7590
32 Coronary Care Unit 0 0
43 Nursery 68,114 699,256 0.0974
44 Skilled Nursing Care 0 0
50 Operating Room 3,681,200 12,865,810 0.2861
51 Recovery Room 0 0
52 Labor and Delivery Room 1,458,136 1,055,164 1.3819

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 871,138 13 Nursing Administration 641,262
02,03 Captial Related - Movable Equipment 2,327,482 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 13,569,337 16 Medical Records and Medical Library 1,568,796
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,153,987 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 784,440 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 638,621 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,555,063

County Profile for McKinley - 2012