County Profile for McKinley - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,334,658 Total Charges 107,114,643
Fixed Assets 13,445,913 Contract Allowance 64,741,879
Other Assets 4,385,187 Operating Revenue 42,372,764
Total Assets 29,165,758 Operating Expenses 256,815,279
Current Liabilities 11,476,470 Operating Margin -214,442,515
Long Term Liabilities 6,568,519 Other Income 9,558,793
Total Equity 11,120,769 Other Expense 0
Total Liabilities and Equity 29,165,758 Net Profit or Loss -204,883,722

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $5,973 Revenue per Bed $231,545 Revenue per Person $42,372,764
Net Margin per Discharge ($30,229) Net Margin per Bed ($1,171,817) Net Margin per Person ($214,442,515)
Net Profit per Discharge ($28,881) Net Profit per Bed ($1,119,583) Net Profit per Person ($204,883,722)
Net Fixed Assets per Discharge $1,895 Net Fixed Assets per Bed $73,475 Net Fixed Assets per Bed $13,445,913
Long Term Debt per Discharge $926 Long Term Debt per Bed $35,894 Long Term Debt per Person $6,568,519
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,334 Net Fixed Assets 1,624 Population Estimate 1,151
Total Revenue 1,346 Long Term Liabilities 1,431 Total Patient Discharges 701
Net Margin 3,269 Total Patient Beds 642
Net Profit or Loss 3,301

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 36,020,379 6,755,614 5.3319
31 Intensive Care Unit 1,706,610 2,226,949 0.7663
32 Coronary Care Unit 0 0
43 Nursery 75,891 849,388 0.0893
44 Skilled Nursing Care 0 0
50 Operating Room 8,081,441 11,786,331 0.6857
51 Recovery Room 0 0
52 Labor and Delivery Room 4,611,836 1,208,928 3.8148

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,264,511 13 Nursing Administration 3,131,903
02,03 Captial Related - Movable Equipment 3,683,739 14 Central Services and Supply 5,309,653
04 Employee Benefits 10,692,368 15 Pharmacy 3,553,739
05 Administrative and General 40,710,893 16 Medical Records and Medical Library 7,701,563
06 Maintenance and Repairs 0 17 Social Services 241,353
07 Operation of Plant 12,575,547 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,292,026 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,852,363 20,21,22,23 Education Programs 0
Total General Service Cost Centers 98,009,658

County Profile for McKinley - 2013