County Profile for McKinley - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,659,837 Total Charges 201,920,609
Fixed Assets 12,156,077 Contract Allowance 153,200,757
Other Assets 503,751 Operating Revenue 48,719,852
Total Assets 30,319,665 Operating Expenses 326,420,478
Current Liabilities 17,805,795 Operating Margin -277,700,626
Long Term Liabilities 9,507,518 Other Income 16,682,286
Total Equity 3,006,352 Other Expense 0
Total Liabilities and Equity 30,319,665 Net Profit or Loss -261,018,340

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $8,296 Revenue per Bed $324,799 Revenue per Person $48,719,852
Net Margin per Discharge ($47,284) Net Margin per Bed ($1,851,338) Net Margin per Person ($277,700,626)
Net Profit per Discharge ($44,444) Net Profit per Bed ($1,740,122) Net Profit per Person ($261,018,340)
Net Fixed Assets per Discharge $2,070 Net Fixed Assets per Bed $81,041 Net Fixed Assets per Bed $12,156,077
Long Term Debt per Discharge $1,619 Long Term Debt per Bed $63,383 Long Term Debt per Person $9,507,518
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,136 Net Fixed Assets 1,703 Population Estimate 1,151
Total Revenue 1,344 Long Term Liabilities 1,312 Total Patient Discharges 744
Net Margin 3,271 Total Patient Beds 713
Net Profit or Loss 3,300

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 49,594,768 10,478,993 4.7328
31 Intensive Care Unit 2,265,696 5,367,196 0.4221
32 Coronary Care Unit 0 0
43 Nursery 546,334 582,689 0.9376
44 Skilled Nursing Care 0 0
50 Operating Room 11,224,447 22,005,323 0.5101
51 Recovery Room 0 0
52 Labor and Delivery Room 4,374,155 1,985,785 2.2027

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,622,485 13 Nursing Administration 4,713,963
02,03 Captial Related - Movable Equipment 3,837,108 14 Central Services and Supply 5,204,981
04 Employee Benefits 12,902,642 15 Pharmacy 4,109,132
05 Administrative and General 49,575,310 16 Medical Records and Medical Library 8,206,634
06 Maintenance and Repairs 0 17 Social Services 116,466
07 Operation of Plant 15,731,038 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,776,782 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,014,129 20,21,22,23 Education Programs 0
Total General Service Cost Centers 117,810,670

County Profile for McKinley - 2017