County Profile for McKinley - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,982,497 Total Charges 245,047,093
Fixed Assets 11,727,991 Contract Allowance 180,467,554
Other Assets 0 Operating Revenue 64,579,539
Total Assets 30,710,488 Operating Expenses 349,789,236
Current Liabilities 11,222,121 Operating Margin -285,209,697
Long Term Liabilities 18,706,419 Other Income 14,794,430
Total Equity 781,948 Other Expense 0
Total Liabilities and Equity 30,710,488 Net Profit or Loss -270,415,267

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $10,825 Revenue per Bed $448,469 Revenue per Person $64,579,539
Net Margin per Discharge ($47,806) Net Margin per Bed ($1,980,623) Net Margin per Person ($285,209,697)
Net Profit per Discharge ($45,326) Net Profit per Bed ($1,877,884) Net Profit per Person ($270,415,267)
Net Fixed Assets per Discharge $1,966 Net Fixed Assets per Bed $81,444 Net Fixed Assets per Bed $11,727,991
Long Term Debt per Discharge $3,136 Long Term Debt per Bed $129,906 Long Term Debt per Person $18,706,419
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,065 Net Fixed Assets 1,716 Population Estimate 1,151
Total Revenue 1,204 Long Term Liabilities 1,042 Total Patient Discharges 742
Net Margin 3,270 Total Patient Beds 722
Net Profit or Loss 3,299

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,883,762 9,368,893 5.2177
31 Intensive Care Unit 2,069,494 3,825,549 0.5410
32 Coronary Care Unit 0 0
43 Nursery 212,532 558,101 0.3808
44 Skilled Nursing Care 0 0
50 Operating Room 10,519,762 20,989,422 0.5012
51 Recovery Room 0 0
52 Labor and Delivery Room 4,366,779 2,410,005 1.8119

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,028,280 13 Nursing Administration 4,312,534
02,03 Captial Related - Movable Equipment 3,209,182 14 Central Services and Supply 6,706,130
04 Employee Benefits 15,412,033 15 Pharmacy 2,464,841
05 Administrative and General 53,082,181 16 Medical Records and Medical Library 10,058,602
06 Maintenance and Repairs 0 17 Social Services 275,480
07 Operation of Plant 16,425,810 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,889,296 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,595,748 20,21,22,23 Education Programs 0
Total General Service Cost Centers 124,460,117

County Profile for McKinley - 2018