County Profile for McKinley - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2021 71,464
Total Cost Reports Filed in 2021 4 Total Births 763
Total Cost Reports Submitted 3 Total Deaths 1,152
Total Cost Reports Settled 0 Net Population Natural Change -389
Total Cost Reports Reopened 0 Total International Migration 25
Total Cost Reports Ammended 1 Total Domestic Migration -765
Total Cost Reports Audited 0 Total Residual 3
Net Population Change -1,126

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,804,020 Total Charges 229,055,702
Fixed Assets 12,680,442 Contract Allowance 171,462,117
Other Assets 2,963,713 Operating Revenue 57,593,585
Total Assets 33,448,175 Operating Expenses 473,896,605
Current Liabilities 20,204,357 Operating Margin -416,303,020
Long Term Liabilities 23,919,752 Other Income 13,192,575
Total Equity -10,675,934 Other Expense -3
Total Liabilities and Equity 33,448,175 Net Profit or Loss -403,110,442

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,375 Revenue per Bed $351,180 Revenue per Person $806
Net Margin per Discharge ($82,225) Net Margin per Bed ($2,538,433) Net Margin per Person ($5,825)
Net Profit per Discharge ($79,619) Net Profit per Bed ($2,457,991) Net Profit per Person ($5,641)
Net Fixed Assets per Discharge $2,505 Net Fixed Assets per Bed $77,320 Net Fixed Assets per Bed $177
Long Term Debt per Discharge $4,724 Long Term Debt per Bed $145,852 Long Term Debt per Person $335
Persons per Discharge 0 Persons per Bed 436
Occupancy Rate 34.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,159 Net Fixed Assets 1,708 Population Estimate 769
Total Revenue 1,338 Long Term Liabilities 927 Total Patient Discharges 774
Net Margin 3,282 Total Patient Beds 663
Net Profit or Loss 3,314

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 72,106,765 8,084,659 8.9190
31 Intensive Care Unit 5,254,867 5,212,928 1.0080
32 Coronary Care Unit 0 0
43 Nursery 655,017 397,440 1.6481
44 Skilled Nursing Care 0 0
50 Operating Room 16,298,966 18,594,569 0.8765
51 Recovery Room 0 0
52 Labor and Delivery Room 3,632,853 1,779,179 2.0419

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,301,388 13 Nursing Administration 5,677,327
02,03 Captial Related - Movable Equipment 4,576,618 14 Central Services and Supply 8,558,397
04 Employee Benefits 15,723,235 15 Pharmacy 6,189,988
05 Administrative and General 66,343,614 16 Medical Records and Medical Library 8,889,532
06 Maintenance and Repairs 0 17 Social Services 330,402
07 Operation of Plant 17,160,676 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,300,238 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,408,072 20,21,22,23 Education Programs 638,734
Total General Service Cost Centers 149,098,221

County Profile for McKinley - 2021