Cost Report Counts | Population | ||
Total Hospital Count | 4 | Total Population on July 31, 2021 | 71,464 |
Total Cost Reports Filed in 2021 | 4 | Total Births | 763 |
Total Cost Reports Submitted | 3 | Total Deaths | 1,152 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -389 |
Total Cost Reports Reopened | 0 | Total International Migration | 25 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | -765 |
Total Cost Reports Audited | 0 | Total Residual | 3 |
Net Population Change | -1,126 |
Balance Sheet | Income Statement | ||||
Current Assets | 17,804,020 | Total Charges | 229,055,702 | ||
Fixed Assets | 12,680,442 | Contract Allowance | 171,462,117 | ||
Other Assets | 2,963,713 | Operating Revenue | 57,593,585 | ||
Total Assets | 33,448,175 | Operating Expenses | 473,896,605 | ||
Current Liabilities | 20,204,357 | Operating Margin | -416,303,020 | ||
Long Term Liabilities | 23,919,752 | Other Income | 13,192,575 | ||
Total Equity | -10,675,934 | Other Expense | -3 | ||
Total Liabilities and Equity | 33,448,175 | Net Profit or Loss | -403,110,442 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $11,375 | Revenue per Bed | $351,180 | Revenue per Person | $806 |
Net Margin per Discharge | ($82,225) | Net Margin per Bed | ($2,538,433) | Net Margin per Person | ($5,825) |
Net Profit per Discharge | ($79,619) | Net Profit per Bed | ($2,457,991) | Net Profit per Person | ($5,641) |
Net Fixed Assets per Discharge | $2,505 | Net Fixed Assets per Bed | $77,320 | Net Fixed Assets per Bed | $177 |
Long Term Debt per Discharge | $4,724 | Long Term Debt per Bed | $145,852 | Long Term Debt per Person | $335 |
Persons per Discharge | 0 | Persons per Bed | 436 | ||
Occupancy Rate | 34.8 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,159 | Net Fixed Assets | 1,708 | Population Estimate | 769 |
Total Revenue | 1,338 | Long Term Liabilities | 927 | Total Patient Discharges | 774 |
Net Margin | 3,282 | Total Patient Beds | 663 | ||
Net Profit or Loss | 3,314 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 72,106,765 | 8,084,659 | 8.9190 |
31 | Intensive Care Unit | 5,254,867 | 5,212,928 | 1.0080 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 655,017 | 397,440 | 1.6481 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 16,298,966 | 18,594,569 | 0.8765 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 3,632,853 | 1,779,179 | 2.0419 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 3,301,388 | 13 | Nursing Administration | 5,677,327 |
02,03 | Captial Related - Movable Equipment | 4,576,618 | 14 | Central Services and Supply | 8,558,397 |
04 | Employee Benefits | 15,723,235 | 15 | Pharmacy | 6,189,988 |
05 | Administrative and General | 66,343,614 | 16 | Medical Records and Medical Library | 8,889,532 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 330,402 |
07 | Operation of Plant | 17,160,676 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 7,300,238 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 4,408,072 | 20,21,22,23 | Education Programs | 638,734 |
Total General Service Cost Centers | 149,098,221 |