County Profile for McKinley - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2023 69,073
Total Cost Reports Filed in 2023 5 Total Births 765
Total Cost Reports Submitted 3 Total Deaths 852
Total Cost Reports Settled 1 Net Population Natural Change -87
Total Cost Reports Reopened 0 Total International Migration 133
Total Cost Reports Ammended 1 Total Domestic Migration -1,074
Total Cost Reports Audited 0 Total Residual 17
Net Population Change -1,011

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 64,770,726 Total Charges 160,781,459
Fixed Assets 14,807,018 Contract Allowance 120,989,166
Other Assets 3,654,456 Operating Revenue 39,792,293
Total Assets 83,232,200 Operating Expenses 476,686,856
Current Liabilities 66,598,613 Operating Margin -436,894,563
Long Term Liabilities 10,638,530 Other Income 14,143,273
Total Equity 5,995,057 Other Expense 0
Total Liabilities and Equity 83,232,200 Net Profit or Loss -422,751,290

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $9,192 Revenue per Bed $216,262 Revenue per Person $576
Net Margin per Discharge ($100,923) Net Margin per Bed ($2,374,427) Net Margin per Person ($6,325)
Net Profit per Discharge ($97,656) Net Profit per Bed ($2,297,561) Net Profit per Person ($6,120)
Net Fixed Assets per Discharge $3,420 Net Fixed Assets per Bed $80,473 Net Fixed Assets per Bed $214
Long Term Debt per Discharge $2,458 Long Term Debt per Bed $57,818 Long Term Debt per Person $154
Persons per Discharge 0 Persons per Bed 375
Occupancy Rate 32.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,402 Net Fixed Assets 1,651 Population Estimate 791
Total Revenue 1,610 Long Term Liabilities 1,227 Total Patient Discharges 819
Net Margin 3,269 Total Patient Beds 605
Net Profit or Loss 3,316

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 70,925,313 5,294,635 13.3957
31 Intensive Care Unit 4,430,401 3,233,108 1.3703
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 14,127,663 14,535,616 0.9719
51 Recovery Room 0 0
52 Labor and Delivery Room 3,465,990 160,192 21.6365

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,205,958 13 Nursing Administration 7,137,620
02,03 Captial Related - Movable Equipment 4,234,761 14 Central Services and Supply 10,278,435
04 Employee Benefits 20,534,038 15 Pharmacy 4,379,196
05 Administrative and General 72,396,781 16 Medical Records and Medical Library 7,966,635
06 Maintenance and Repairs 0 17 Social Services 256,217
07 Operation of Plant 18,751,580 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,096,136 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,162,370 20,21,22,23 Education Programs 0
Total General Service Cost Centers 162,399,727

County Profile for McKinley - 2023