County Profile for Mercer - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 6 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 4 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 344,522,083 Total Charges 6,139,856,998
Fixed Assets 957,656,706 Contract Allowance 5,165,278,316
Other Assets 310,015,037 Operating Revenue 974,578,682
Total Assets 1,612,193,826 Operating Expenses 1,103,680,260
Current Liabilities 151,672,669 Operating Margin -129,101,578
Long Term Liabilities 1,147,166,359 Other Income 35,889,905
Total Equity 313,354,798 Other Expense 233,701
Total Liabilities and Equity 1,612,193,826 Net Profit or Loss -93,445,374

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,352 Revenue per Bed $842,332 Revenue per Person $974,578,682
Net Margin per Discharge ($2,829) Net Margin per Bed ($111,583) Net Margin per Person ($129,101,578)
Net Profit per Discharge ($2,047) Net Profit per Bed ($80,765) Net Profit per Person ($93,445,374)
Net Fixed Assets per Discharge $20,981 Net Fixed Assets per Bed $827,707 Net Fixed Assets per Bed $957,656,706
Long Term Debt per Discharge $25,133 Long Term Debt per Bed $991,501 Long Term Debt per Person $1,147,166,359
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.4 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 88 Net Fixed Assets 88 Population Estimate 1,151
Total Revenue 184 Long Term Liabilities 54 Total Patient Discharges 183
Net Margin 3,260 Total Patient Beds 134
Net Profit or Loss 3,288

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 236,898,335 1,190,962,110 0.1989
31 Intensive Care Unit 64,946,591 361,255,253 0.1798
32 Coronary Care Unit 4,347,976 50,602,525 0.0859
43 Nursery 15,428,248 53,510,195 0.2883
44 Skilled Nursing Care 7,577,252 6,021,600 1.2583
50 Operating Room 64,600,005 382,693,496 0.1688
51 Recovery Room 11,072,852 51,502,587 0.2150
52 Labor and Delivery Room 16,347,943 18,053,969 0.9055

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 84,509,268 13 Nursing Administration 10,511,559
02,03 Captial Related - Movable Equipment 43,234,199 14 Central Services and Supply 4,780,534
04 Employee Benefits 100,522,425 15 Pharmacy 14,003,880
05 Administrative and General 123,669,058 16 Medical Records and Medical Library 7,757,873
06 Maintenance and Repairs 15,933,517 17 Social Services 3,783,718
07 Operation of Plant 29,272,566 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 14,688,782 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 15,100,395 20,21,22,23 Education Programs 8,263,016
Total General Service Cost Centers 476,030,790

County Profile for Mercer - 2012