County Profile for Mercer - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 400,194,969 Total Charges 9,271,931,910
Fixed Assets 629,356,170 Contract Allowance 8,131,607,275
Other Assets 585,988,687 Operating Revenue 1,140,324,635
Total Assets 1,615,539,826 Operating Expenses 1,217,434,204
Current Liabilities 204,365,616 Operating Margin -77,109,569
Long Term Liabilities 1,307,090,697 Other Income 22,476,534
Total Equity 104,083,513 Other Expense 334,972
Total Liabilities and Equity 1,615,539,826 Net Profit or Loss -54,968,007

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,738 Revenue per Bed $1,226,156 Revenue per Person $1,140,324,635
Net Margin per Discharge ($2,552) Net Margin per Bed ($82,914) Net Margin per Person ($77,109,569)
Net Profit per Discharge ($1,819) Net Profit per Bed ($59,105) Net Profit per Person ($54,968,007)
Net Fixed Assets per Discharge $20,828 Net Fixed Assets per Bed $676,727 Net Fixed Assets per Bed $629,356,170
Long Term Debt per Discharge $43,257 Long Term Debt per Bed $1,405,474 Long Term Debt per Person $1,307,090,697
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.4 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 89 Net Fixed Assets 169 Population Estimate 1,151
Total Revenue 202 Long Term Liabilities 55 Total Patient Discharges 280
Net Margin 3,185 Total Patient Beds 169
Net Profit or Loss 3,241

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 258,913,234 1,585,669,580 0.1633
31 Intensive Care Unit 53,212,087 398,089,391 0.1337
32 Coronary Care Unit 2,903,562 33,794,230 0.0859
43 Nursery 13,685,508 106,556,572 0.1284
44 Skilled Nursing Care 7,930,947 6,679,156 1.1874
50 Operating Room 66,039,800 585,434,015 0.1128
51 Recovery Room 11,275,914 77,985,722 0.1446
52 Labor and Delivery Room 16,467,909 42,375,222 0.3886

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 92,744,532 13 Nursing Administration 16,178,310
02,03 Captial Related - Movable Equipment 23,431,824 14 Central Services and Supply 6,388,423
04 Employee Benefits 118,738,250 15 Pharmacy 14,236,012
05 Administrative and General 145,076,160 16 Medical Records and Medical Library 8,806,815
06 Maintenance and Repairs 22,066,383 17 Social Services 5,260,526
07 Operation of Plant 27,442,602 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 18,268,049 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 16,716,407 20,21,22,23 Education Programs 5,799,026
Total General Service Cost Centers 521,153,319

County Profile for Mercer - 2018