County Profile for Mercer - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2020 386,466
Total Cost Reports Filed in 2020 6 Total Births 1,014
Total Cost Reports Submitted 1 Total Deaths 1,327
Total Cost Reports Settled 4 Net Population Natural Change -313
Total Cost Reports Reopened 1 Total International Migration 30
Total Cost Reports Ammended 0 Total Domestic Migration -606
Total Cost Reports Audited 0 Total Residual 27
Net Population Change -862

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 506,264,236 Total Charges 10,935,183,656
Fixed Assets 603,153,205 Contract Allowance 9,816,385,236
Other Assets 675,596,170 Operating Revenue 1,118,798,420
Total Assets 1,785,013,611 Operating Expenses 1,359,288,966
Current Liabilities 340,346,360 Operating Margin -240,490,546
Long Term Liabilities 1,389,946,361 Other Income 116,872,114
Total Equity 54,720,890 Other Expense 180,000
Total Liabilities and Equity 1,785,013,611 Net Profit or Loss -123,798,432

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,651 Revenue per Bed $1,156,979 Revenue per Person $2,895
Net Margin per Discharge ($8,738) Net Margin per Bed ($248,698) Net Margin per Person ($622)
Net Profit per Discharge ($4,498) Net Profit per Bed ($128,023) Net Profit per Person ($320)
Net Fixed Assets per Discharge $21,915 Net Fixed Assets per Bed $623,737 Net Fixed Assets per Bed $1,561
Long Term Debt per Discharge $50,503 Long Term Debt per Bed $1,437,380 Long Term Debt per Person $3,597
Persons per Discharge 0 Persons per Bed 400
Occupancy Rate 77.9 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 80 Net Fixed Assets 196 Population Estimate 186
Total Revenue 214 Long Term Liabilities 69 Total Patient Discharges 284
Net Margin 3,232 Total Patient Beds 167
Net Profit or Loss 3,285

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 263,393,888 2,021,684,689 0.1303
31 Intensive Care Unit 62,212,893 490,526,009 0.1268
32 Coronary Care Unit 1,729,185 25,048,984 0.0690
43 Nursery 14,100,828 122,874,095 0.1148
44 Skilled Nursing Care 7,474,762 5,779,889 1.2932
50 Operating Room 68,797,359 712,171,059 0.0966
51 Recovery Room 10,654,339 83,235,662 0.1280
52 Labor and Delivery Room 17,597,596 49,688,634 0.3542

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 77,611,266 13 Nursing Administration 18,882,706
02,03 Captial Related - Movable Equipment 22,310,782 14 Central Services and Supply 7,679,606
04 Employee Benefits 121,594,307 15 Pharmacy 14,705,135
05 Administrative and General 183,103,745 16 Medical Records and Medical Library 9,130,099
06 Maintenance and Repairs 22,185,557 17 Social Services 6,516,048
07 Operation of Plant 29,176,751 18 Other General Service Expense 97
08,09 Laundry, Linen and Housekeeping 21,423,702 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 19,274,607 20,21,22,23 Education Programs 4,311,113
Total General Service Cost Centers 557,905,521

County Profile for Mercer - 2020