County Profile for Mercer - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2022 380,779
Total Cost Reports Filed in 2022 8 Total Births 4,126
Total Cost Reports Submitted 5 Total Deaths 3,365
Total Cost Reports Settled 1 Net Population Natural Change 761
Total Cost Reports Reopened 0 Total International Migration 2,215
Total Cost Reports Ammended 2 Total Domestic Migration -4,459
Total Cost Reports Audited 0 Total Residual 90
Net Population Change -1,393

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 453,475,453 Total Charges 14,968,249,236
Fixed Assets 602,024,528 Contract Allowance 13,445,779,886
Other Assets 776,254,987 Operating Revenue 1,522,469,350
Total Assets 1,831,754,968 Operating Expenses 1,812,367,004
Current Liabilities 436,174,874 Operating Margin -289,897,654
Long Term Liabilities 1,362,802,219 Other Income 35,964,417
Total Equity 32,777,875 Other Expense 0
Total Liabilities and Equity 1,831,754,968 Net Profit or Loss -253,933,237

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,115 Revenue per Bed $1,645,913 Revenue per Person $3,998
Net Margin per Discharge ($10,304) Net Margin per Bed ($313,403) Net Margin per Person ($761)
Net Profit per Discharge ($9,026) Net Profit per Bed ($274,522) Net Profit per Person ($667)
Net Fixed Assets per Discharge $21,398 Net Fixed Assets per Bed $650,837 Net Fixed Assets per Bed $1,581
Long Term Debt per Discharge $48,440 Long Term Debt per Bed $1,473,300 Long Term Debt per Person $3,579
Persons per Discharge 0 Persons per Bed 412
Occupancy Rate 67.8 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 71 Net Fixed Assets 208 Population Estimate 195
Total Revenue 186 Long Term Liabilities 61 Total Patient Discharges 282
Net Margin 3,239 Total Patient Beds 175
Net Profit or Loss 3,286

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 338,755,963 2,834,418,851 0.1195
31 Intensive Care Unit 84,242,277 538,307,840 0.1565
32 Coronary Care Unit 1,377,915 24,335,404 0.0566
43 Nursery 2,701,282 69,683,681 0.0388
44 Skilled Nursing Care 0 0
50 Operating Room 89,941,752 1,036,727,054 0.0868
51 Recovery Room 12,737,108 114,412,935 0.1113
52 Labor and Delivery Room 20,843,940 56,635,197 0.3680

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 60,276,247 13 Nursing Administration 21,718,279
02,03 Captial Related - Movable Equipment 26,774,299 14 Central Services and Supply 9,836,148
04 Employee Benefits 157,884,760 15 Pharmacy 17,043,918
05 Administrative and General 317,274,244 16 Medical Records and Medical Library 9,277,729
06 Maintenance and Repairs 25,349,867 17 Social Services 7,387,673
07 Operation of Plant 31,642,300 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 25,524,162 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 20,472,040 20,21,22,23 Education Programs 10,996,060
Total General Service Cost Centers 741,457,726

County Profile for Mercer - 2022