County Profile for Mercer - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2023 381,671
Total Cost Reports Filed in 2023 8 Total Births 4,130
Total Cost Reports Submitted 7 Total Deaths 3,145
Total Cost Reports Settled 0 Net Population Natural Change 985
Total Cost Reports Reopened 0 Total International Migration 2,761
Total Cost Reports Ammended 1 Total Domestic Migration -2,892
Total Cost Reports Audited 0 Total Residual 38
Net Population Change 892

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 484,587,081 Total Charges 16,366,314,039
Fixed Assets 594,842,480 Contract Allowance 14,752,739,891
Other Assets 733,878,743 Operating Revenue 1,613,574,148
Total Assets 1,813,308,304 Operating Expenses 1,743,426,699
Current Liabilities 330,173,464 Operating Margin -129,852,551
Long Term Liabilities 1,250,324,527 Other Income 59,547,636
Total Equity 232,810,313 Other Expense 75,108
Total Liabilities and Equity 1,813,308,304 Net Profit or Loss -70,380,023

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $58,875 Revenue per Bed $1,821,190 Revenue per Person $4,228
Net Margin per Discharge ($4,738) Net Margin per Bed ($146,560) Net Margin per Person ($340)
Net Profit per Discharge ($2,568) Net Profit per Bed ($79,436) Net Profit per Person ($184)
Net Fixed Assets per Discharge $21,704 Net Fixed Assets per Bed $671,380 Net Fixed Assets per Bed $1,559
Long Term Debt per Discharge $45,621 Long Term Debt per Bed $1,411,201 Long Term Debt per Person $3,276
Persons per Discharge 0 Persons per Bed 431
Occupancy Rate 72.0 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 71 Net Fixed Assets 221 Population Estimate 196
Total Revenue 189 Long Term Liabilities 64 Total Patient Discharges 296
Net Margin 3,164 Total Patient Beds 184
Net Profit or Loss 3,243

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 292,382,149 2,819,525,882 0.1037
31 Intensive Care Unit 64,599,523 561,853,109 0.1150
32 Coronary Care Unit 0 0
43 Nursery 2,688,146 75,643,677 0.0355
44 Skilled Nursing Care 18,761,663 17,758,626 1.0565
50 Operating Room 77,178,713 1,148,509,510 0.0672
51 Recovery Room 11,975,369 116,081,108 0.1032
52 Labor and Delivery Room 20,691,881 67,135,192 0.3082

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 64,412,811 13 Nursing Administration 21,761,902
02,03 Captial Related - Movable Equipment 32,472,423 14 Central Services and Supply 10,636,332
04 Employee Benefits 155,374,686 15 Pharmacy 16,848,253
05 Administrative and General 212,747,342 16 Medical Records and Medical Library 8,012,279
06 Maintenance and Repairs 24,203,852 17 Social Services 6,943,507
07 Operation of Plant 35,124,728 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 25,423,990 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 22,022,891 20,21,22,23 Education Programs 15,157,327
Total General Service Cost Centers 651,142,323

County Profile for Mercer - 2023