County Profile for Merrimack - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2023 157,103
Total Cost Reports Filed in 2023 5 Total Births 1,298
Total Cost Reports Submitted 3 Total Deaths 1,603
Total Cost Reports Settled 1 Net Population Natural Change -305
Total Cost Reports Reopened 0 Total International Migration 60
Total Cost Reports Ammended 1 Total Domestic Migration 884
Total Cost Reports Audited 0 Total Residual 5
Net Population Change 644

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 273,517,310 Total Charges 2,290,254,469
Fixed Assets 206,201,329 Contract Allowance 1,566,245,020
Other Assets 559,175,512 Operating Revenue 724,009,449
Total Assets 1,038,894,151 Operating Expenses 801,805,338
Current Liabilities 210,480,681 Operating Margin -77,795,889
Long Term Liabilities 225,263,433 Other Income 87,323,093
Total Equity 603,150,037 Other Expense 6
Total Liabilities and Equity 1,038,894,151 Net Profit or Loss 9,527,198

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $58,582 Revenue per Bed $1,530,675 Revenue per Person $4,608
Net Margin per Discharge ($6,295) Net Margin per Bed ($164,473) Net Margin per Person ($495)
Net Profit per Discharge $771 Net Profit per Bed $20,142 Net Profit per Person $61
Net Fixed Assets per Discharge $16,684 Net Fixed Assets per Bed $435,944 Net Fixed Assets per Bed $1,313
Long Term Debt per Discharge $18,227 Long Term Debt per Bed $476,244 Long Term Debt per Person $1,434
Persons per Discharge 0 Persons per Bed 332
Occupancy Rate 76.8 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 403 Net Fixed Assets 464 Population Estimate 442
Total Revenue 340 Long Term Liabilities 288 Total Patient Discharges 488
Net Margin 3,097 Total Patient Beds 324
Net Profit or Loss 735

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 190,824,425 276,210,224 0.6909
31 Intensive Care Unit 15,567,070 44,257,514 0.3517
32 Coronary Care Unit 0 0
43 Nursery 4,977,794 9,018,036 0.5520
44 Skilled Nursing Care 0 0
50 Operating Room 36,355,330 218,612,524 0.1663
51 Recovery Room 3,803,638 21,322,580 0.1784
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,317,046 13 Nursing Administration 4,632,611
02,03 Captial Related - Movable Equipment 16,937,007 14 Central Services and Supply 3,775,065
04 Employee Benefits 67,606,439 15 Pharmacy 4,636,019
05 Administrative and General 129,638,741 16 Medical Records and Medical Library 8,294,600
06 Maintenance and Repairs 3,455,656 17 Social Services 549,872
07 Operation of Plant 17,151,249 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,875,933 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,093,796 20,21,22,23 Education Programs 5,586,066
Total General Service Cost Centers 300,550,100

County Profile for Merrimack - 2023