County Profile for Merrimack - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2024 157,869
Total Cost Reports Filed in 2024 5 Total Births 1,277
Total Cost Reports Submitted 4 Total Deaths 1,683
Total Cost Reports Settled 1 Net Population Natural Change -406
Total Cost Reports Reopened 0 Total International Migration 325
Total Cost Reports Ammended 0 Total Domestic Migration 887
Total Cost Reports Audited 0 Total Residual 4
Net Population Change 810

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 305,836,421 Total Charges 2,522,776,214
Fixed Assets 202,337,223 Contract Allowance 1,749,840,399
Other Assets 714,734,609 Operating Revenue 772,935,815
Total Assets 1,222,908,253 Operating Expenses 869,577,208
Current Liabilities 224,781,570 Operating Margin -96,641,393
Long Term Liabilities 228,621,954 Other Income 149,106,572
Total Equity 769,504,729 Other Expense 4
Total Liabilities and Equity 1,222,908,253 Net Profit or Loss 52,465,175

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,285 Revenue per Bed $1,729,163 Revenue per Person $4,896
Net Margin per Discharge ($6,537) Net Margin per Bed ($216,200) Net Margin per Person ($612)
Net Profit per Discharge $3,549 Net Profit per Bed $117,372 Net Profit per Person $332
Net Fixed Assets per Discharge $13,687 Net Fixed Assets per Bed $452,656 Net Fixed Assets per Bed $1,282
Long Term Debt per Discharge $15,465 Long Term Debt per Bed $511,459 Long Term Debt per Person $1,448
Persons per Discharge 0 Persons per Bed 353
Occupancy Rate 85.5 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 397 Net Fixed Assets 478 Population Estimate 444
Total Revenue 346 Long Term Liabilities 289 Total Patient Discharges 441
Net Margin 3,150 Total Patient Beds 332
Net Profit or Loss 392

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 197,001,047 295,977,051 0.6656
31 Intensive Care Unit 15,298,706 50,843,959 0.3009
32 Coronary Care Unit 0 0
43 Nursery 4,896,002 9,543,609 0.5130
44 Skilled Nursing Care 0 0
50 Operating Room 34,851,018 253,270,440 0.1376
51 Recovery Room 6,299,253 24,011,115 0.2623
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,654,753 13 Nursing Administration 4,673,391
02,03 Captial Related - Movable Equipment 17,552,243 14 Central Services and Supply 4,085,227
04 Employee Benefits 67,411,887 15 Pharmacy 5,198,236
05 Administrative and General 136,549,919 16 Medical Records and Medical Library 8,865,065
06 Maintenance and Repairs 3,532,493 17 Social Services 779,015
07 Operation of Plant 16,454,863 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 11,613,327 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,665,158 20,21,22,23 Education Programs 5,415,101
Total General Service Cost Centers 307,450,678

County Profile for Merrimack - 2024