County Profile for Middlesex - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 117,088,000 Total Charges 1,216,521,000
Fixed Assets 186,313,000 Contract Allowance 858,255,000
Other Assets 140,684,000 Operating Revenue 358,266,000
Total Assets 444,085,000 Operating Expenses 500,361,413
Current Liabilities 57,631,000 Operating Margin -142,095,413
Long Term Liabilities 138,514,000 Other Income 12,173,000
Total Equity 247,940,000 Other Expense 11,095,000
Total Liabilities and Equity 444,085,000 Net Profit or Loss -141,017,413

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,242 Revenue per Bed $441,214 Revenue per Person $358,266,000
Net Margin per Discharge ($8,425) Net Margin per Bed ($174,994) Net Margin per Person ($142,095,413)
Net Profit per Discharge ($8,361) Net Profit per Bed ($173,667) Net Profit per Person ($141,017,413)
Net Fixed Assets per Discharge $11,047 Net Fixed Assets per Bed $229,450 Net Fixed Assets per Bed $186,313,000
Long Term Debt per Discharge $8,213 Long Term Debt per Bed $170,584 Long Term Debt per Person $138,514,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 84.6 %
Length of Stay 15 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 384 Net Fixed Assets 417 Population Estimate 1,151
Total Revenue 417 Long Term Liabilities 371 Total Patient Discharges 414
Net Margin 3,253 Total Patient Beds 198
Net Profit or Loss 3,296

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 291,408,138 167,002,241 1.7449
31 Intensive Care Unit 14,496,519 39,625,244 0.3658
32 Coronary Care Unit 0 0
43 Nursery 2,344,216 8,517,941 0.2752
44 Skilled Nursing Care 0 0
50 Operating Room 16,274,477 55,043,170 0.2957
51 Recovery Room 4,860,694 14,029,332 0.3465
52 Labor and Delivery Room 2,584,409 9,470,962 0.2729

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,488,735 13 Nursing Administration 9,305,906
02,03 Captial Related - Movable Equipment 14,444,370 14 Central Services and Supply 3,305,459
04 Employee Benefits 142,412,096 15 Pharmacy 7,253,400
05 Administrative and General 76,631,943 16 Medical Records and Medical Library 7,177,308
06 Maintenance and Repairs 5,322,717 17 Social Services 4,360,892
07 Operation of Plant 24,315,880 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,378,289 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,446,043 20,21,22,23 Education Programs 3,347,749
Total General Service Cost Centers 330,190,787

County Profile for Middlesex - 2013