County Profile for Middlesex - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 117,605,000 Total Charges 1,279,018,924
Fixed Assets 201,849,000 Contract Allowance 850,656,924
Other Assets 189,372,000 Operating Revenue 428,362,000
Total Assets 508,826,000 Operating Expenses 549,640,305
Current Liabilities 72,330,000 Operating Margin -121,278,305
Long Term Liabilities 79,115,000 Other Income 20,063,000
Total Equity 357,381,000 Other Expense 87,130,000
Total Liabilities and Equity 508,826,000 Net Profit or Loss -188,345,305

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,185 Revenue per Bed $748,885 Revenue per Person $428,362,000
Net Margin per Discharge ($8,546) Net Margin per Bed ($212,025) Net Margin per Person ($121,278,305)
Net Profit per Discharge ($13,272) Net Profit per Bed ($329,275) Net Profit per Person ($188,345,305)
Net Fixed Assets per Discharge $14,224 Net Fixed Assets per Bed $352,883 Net Fixed Assets per Bed $201,849,000
Long Term Debt per Discharge $5,575 Long Term Debt per Bed $138,313 Long Term Debt per Person $79,115,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.6 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 463 Net Fixed Assets 433 Population Estimate 1,151
Total Revenue 421 Long Term Liabilities 516 Total Patient Discharges 469
Net Margin 3,218 Total Patient Beds 273
Net Profit or Loss 3,289

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 240,653,199 143,258,281 1.6799
31 Intensive Care Unit 14,606,908 40,273,707 0.3627
32 Coronary Care Unit 0 0
43 Nursery 2,733,622 8,547,005 0.3198
44 Skilled Nursing Care 0 0
50 Operating Room 23,039,485 78,408,648 0.2938
51 Recovery Room 4,851,982 14,770,752 0.3285
52 Labor and Delivery Room 2,519,554 11,798,433 0.2135

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,134,512 13 Nursing Administration 10,537,023
02,03 Captial Related - Movable Equipment 13,329,960 14 Central Services and Supply 3,471,955
04 Employee Benefits 159,174,774 15 Pharmacy 10,710,035
05 Administrative and General 103,060,317 16 Medical Records and Medical Library 6,455,831
06 Maintenance and Repairs 4,297,546 17 Social Services 4,218,082
07 Operation of Plant 24,422,184 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,271,308 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,885,174 20,21,22,23 Education Programs 6,198,215
Total General Service Cost Centers 378,166,916

County Profile for Middlesex - 2018