County Profile for Middlesex - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2022 0
Total Cost Reports Filed in 2022 3 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 124,010,000 Total Charges 1,473,544,903
Fixed Assets 223,492,244 Contract Allowance 1,023,823,903
Other Assets 197,157,756 Operating Revenue 449,721,000
Total Assets 544,660,000 Operating Expenses 575,542,551
Current Liabilities 74,888,000 Operating Margin -125,821,551
Long Term Liabilities 74,883,000 Other Income 24,342,000
Total Equity 394,889,000 Other Expense 26,229,000
Total Liabilities and Equity 544,660,000 Net Profit or Loss -127,708,551

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,074 Revenue per Bed $819,164 Revenue per Person $449,721,000
Net Margin per Discharge ($11,492) Net Margin per Bed ($229,183) Net Margin per Person ($125,821,551)
Net Profit per Discharge ($11,664) Net Profit per Bed ($232,620) Net Profit per Person ($127,708,551)
Net Fixed Assets per Discharge $20,412 Net Fixed Assets per Bed $407,090 Net Fixed Assets per Bed $223,492,244
Long Term Debt per Discharge $6,839 Long Term Debt per Bed $136,399 Long Term Debt per Person $74,883,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.0 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 491 Net Fixed Assets 430 Population Estimate 3,145
Total Revenue 449 Long Term Liabilities 519 Total Patient Discharges 520
Net Margin 3,166 Total Patient Beds 285
Net Profit or Loss 3,251

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 267,937,363 149,518,705 1.7920
31 Intensive Care Unit 15,047,193 40,474,660 0.3718
32 Coronary Care Unit 0 0
43 Nursery 3,503,589 6,776,533 0.5170
44 Skilled Nursing Care 0 0
50 Operating Room 31,166,453 81,806,392 0.3810
51 Recovery Room 4,362,532 15,576,972 0.2801
52 Labor and Delivery Room 5,373,376 18,260,577 0.2943

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,869,032 13 Nursing Administration 8,407,470
02,03 Captial Related - Movable Equipment 16,485,968 14 Central Services and Supply 4,751,011
04 Employee Benefits 134,000,097 15 Pharmacy 9,620,409
05 Administrative and General 105,936,565 16 Medical Records and Medical Library 5,245,964
06 Maintenance and Repairs 5,021,417 17 Social Services 2,847,646
07 Operation of Plant 33,390,152 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,675,097 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,751,101 20,21,22,23 Education Programs 6,876,652
Total General Service Cost Centers 368,878,581

County Profile for Middlesex - 2022