County Profile for Middlesex - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2022 0
Total Cost Reports Filed in 2022 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 124,010,000 Total Charges 1,481,676,480
Fixed Assets 223,492,244 Contract Allowance 1,031,955,480
Other Assets 197,157,756 Operating Revenue 449,721,000
Total Assets 544,660,000 Operating Expenses 575,542,551
Current Liabilities 74,888,000 Operating Margin -125,821,551
Long Term Liabilities 74,883,000 Other Income 24,341,998
Total Equity 394,889,000 Other Expense 26,229,000
Total Liabilities and Equity 544,660,000 Net Profit or Loss -127,708,553

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,074 Revenue per Bed $819,164 Revenue per Person $449,721,000
Net Margin per Discharge ($11,492) Net Margin per Bed ($229,183) Net Margin per Person ($125,821,551)
Net Profit per Discharge ($11,664) Net Profit per Bed ($232,620) Net Profit per Person ($127,708,553)
Net Fixed Assets per Discharge $20,412 Net Fixed Assets per Bed $407,090 Net Fixed Assets per Bed $223,492,244
Long Term Debt per Discharge $6,839 Long Term Debt per Bed $136,399 Long Term Debt per Person $74,883,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.0 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 490 Net Fixed Assets 430 Population Estimate 3,145
Total Revenue 449 Long Term Liabilities 519 Total Patient Discharges 521
Net Margin 3,167 Total Patient Beds 286
Net Profit or Loss 3,253

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 268,030,060 183,548,477 1.4603
31 Intensive Care Unit 15,065,807 41,524,360 0.3628
32 Coronary Care Unit 0 0
43 Nursery 3,532,868 6,800,269 0.5195
44 Skilled Nursing Care 0 0
50 Operating Room 30,858,805 81,806,392 0.3772
51 Recovery Room 4,388,748 15,576,972 0.2817
52 Labor and Delivery Room 5,288,357 9,966,297 0.5306

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,869,032 13 Nursing Administration 8,325,389
02,03 Captial Related - Movable Equipment 16,485,968 14 Central Services and Supply 4,425,794
04 Employee Benefits 133,959,563 15 Pharmacy 9,536,617
05 Administrative and General 108,367,350 16 Medical Records and Medical Library 5,118,730
06 Maintenance and Repairs 5,021,417 17 Social Services 2,834,347
07 Operation of Plant 33,833,471 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,644,534 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,715,069 20,21,22,23 Education Programs 6,340,085
Total General Service Cost Centers 370,477,366

County Profile for Middlesex - 2022