County Profile for Middlesex - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 564,978,581 Total Charges 10,459,883,125
Fixed Assets 1,279,925,808 Contract Allowance 8,317,246,093
Other Assets 814,223,857 Operating Revenue 2,142,637,032
Total Assets 2,659,128,246 Operating Expenses 2,376,075,146
Current Liabilities 405,614,301 Operating Margin -233,438,114
Long Term Liabilities 1,252,606,596 Other Income 198,042,142
Total Equity 1,000,907,349 Other Expense 12,917,392
Total Liabilities and Equity 2,659,128,246 Net Profit or Loss -48,313,364

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,958 Revenue per Bed $1,319,358 Revenue per Person $2,142,637,032
Net Margin per Discharge ($2,174) Net Margin per Bed ($143,743) Net Margin per Person ($233,438,114)
Net Profit per Discharge ($450) Net Profit per Bed ($29,750) Net Profit per Person ($48,313,364)
Net Fixed Assets per Discharge $11,922 Net Fixed Assets per Bed $788,132 Net Fixed Assets per Bed $1,279,925,808
Long Term Debt per Discharge $11,668 Long Term Debt per Bed $771,309 Long Term Debt per Person $1,252,606,596
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 48 Net Fixed Assets 59 Population Estimate 1,151
Total Revenue 80 Long Term Liabilities 52 Total Patient Discharges 65
Net Margin 3,283 Total Patient Beds 87
Net Profit or Loss 3,269

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 446,369,043 2,817,010,974 0.1585
31 Intensive Care Unit 61,658,067 452,054,875 0.1364
32 Coronary Care Unit 31,345,933 293,784,340 0.1067
43 Nursery 20,569,214 124,861,302 0.1647
44 Skilled Nursing Care 10,656,273 23,825,037 0.4473
50 Operating Room 132,778,275 422,704,506 0.3141
51 Recovery Room 21,717,099 83,807,773 0.2591
52 Labor and Delivery Room 34,304,423 134,070,891 0.2559

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 95,739,782 13 Nursing Administration 17,227,267
02,03 Captial Related - Movable Equipment 53,773,887 14 Central Services and Supply 17,531,827
04 Employee Benefits 256,678,333 15 Pharmacy 29,762,900
05 Administrative and General 284,165,568 16 Medical Records and Medical Library 22,248,050
06 Maintenance and Repairs 24,510,250 17 Social Services 18,422,558
07 Operation of Plant 54,533,704 18 Other General Service Expense 422,119
08,09 Laundry, Linen and Housekeeping 33,746,847 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 25,431,640 20,21,22,23 Education Programs 50,695,148
Total General Service Cost Centers 984,889,880

County Profile for Middlesex - 2012