County Profile for Mineral - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,377,788 Total Charges 19,662,587
Fixed Assets 1,605,655 Contract Allowance 6,334,893
Other Assets 401,976 Operating Revenue 13,327,694
Total Assets 8,385,419 Operating Expenses 11,029,567
Current Liabilities 617,706 Operating Margin 2,298,127
Long Term Liabilities 0 Other Income 419,215
Total Equity 7,767,713 Other Expense 3,566,511
Total Liabilities and Equity 8,385,419 Net Profit or Loss -849,169

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,651 Revenue per Bed $1,110,641 Revenue per Person $13,327,694
Net Margin per Discharge $4,768 Net Margin per Bed $191,511 Net Margin per Person $2,298,127
Net Profit per Discharge ($1,762) Net Profit per Bed ($70,764) Net Profit per Person ($849,169)
Net Fixed Assets per Discharge $3,331 Net Fixed Assets per Bed $133,805 Net Fixed Assets per Bed $1,605,655
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,169 Net Fixed Assets 2,352 Population Estimate 1,151
Total Revenue 2,080 Long Term Liabilities 2,213 Total Patient Discharges 2,006
Net Margin 608 Total Patient Beds 2,502
Net Profit or Loss 2,867

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,052,888 2,054,444 0.9992
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,191,931 1,981,048 1.1065
50 Operating Room 90,222 277,058 0.3256
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 44,905 13 Nursing Administration 59,158
02,03 Captial Related - Movable Equipment 161,730 14 Central Services and Supply 0
04 Employee Benefits 2,110,707 15 Pharmacy 0
05 Administrative and General 1,300,917 16 Medical Records and Medical Library 83,664
06 Maintenance and Repairs 0 17 Social Services 18,859
07 Operation of Plant 372,795 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 208,765 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 389,509 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,751,009

County Profile for Mineral - 2012