County Profile for Mineral - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,929,476 Total Charges 20,611,245
Fixed Assets 1,591,403 Contract Allowance 6,243,742
Other Assets 402,893 Operating Revenue 14,367,503
Total Assets 9,923,772 Operating Expenses 13,740,753
Current Liabilities 844,323 Operating Margin 626,750
Long Term Liabilities 4,677 Other Income 459,724
Total Equity 9,074,772 Other Expense 0
Total Liabilities and Equity 9,923,772 Net Profit or Loss 1,086,474

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,808 Revenue per Bed $1,197,292 Revenue per Person $14,367,503
Net Margin per Discharge $1,300 Net Margin per Bed $52,229 Net Margin per Person $626,750
Net Profit per Discharge $2,254 Net Profit per Bed $90,540 Net Profit per Person $1,086,474
Net Fixed Assets per Discharge $3,302 Net Fixed Assets per Bed $132,617 Net Fixed Assets per Bed $1,591,403
Long Term Debt per Discharge $10 Long Term Debt per Bed $390 Long Term Debt per Person $4,677
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,161 Net Fixed Assets 2,367 Population Estimate 1,151
Total Revenue 2,042 Long Term Liabilities 2,213 Total Patient Discharges 1,988
Net Margin 709 Total Patient Beds 2,502
Net Profit or Loss 1,293

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,068,153 2,331,364 0.8871
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,122,260 1,975,215 1.0744
50 Operating Room 95,220 433,085 0.2199
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 43,025 13 Nursing Administration 40,038
02,03 Captial Related - Movable Equipment 151,027 14 Central Services and Supply 0
04 Employee Benefits 2,275,761 15 Pharmacy 0
05 Administrative and General 1,333,877 16 Medical Records and Medical Library 85,673
06 Maintenance and Repairs 0 17 Social Services 17,786
07 Operation of Plant 378,036 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 211,754 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 400,814 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,937,791

County Profile for Mineral - 2013