Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2018 | 0 |
Total Cost Reports Filed in 2018 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 1 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 4,872,484 | Total Charges | 19,977,672 | ||
Fixed Assets | 2,157,494 | Contract Allowance | 7,674,011 | ||
Other Assets | 5,309,014 | Operating Revenue | 12,303,661 | ||
Total Assets | 12,338,992 | Operating Expenses | 13,611,768 | ||
Current Liabilities | 2,743,745 | Operating Margin | -1,308,107 | ||
Long Term Liabilities | 9,165,300 | Other Income | 1,636,004 | ||
Total Equity | 429,947 | Other Expense | 0 | ||
Total Liabilities and Equity | 12,338,992 | Net Profit or Loss | 327,897 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $51,265 | Revenue per Bed | $1,025,305 | Revenue per Person | $12,303,661 |
Net Margin per Discharge | ($5,450) | Net Margin per Bed | ($109,009) | Net Margin per Person | ($1,308,107) |
Net Profit per Discharge | $1,366 | Net Profit per Bed | $27,325 | Net Profit per Person | $327,897 |
Net Fixed Assets per Discharge | $8,990 | Net Fixed Assets per Bed | $179,791 | Net Fixed Assets per Bed | $2,157,494 |
Long Term Debt per Discharge | $38,189 | Long Term Debt per Bed | $763,775 | Long Term Debt per Person | $9,165,300 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 62.1 % | ||||
Length of Stay | 10 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,240 | Net Fixed Assets | 2,278 | Population Estimate | 1,151 |
Total Revenue | 2,193 | Long Term Liabilities | 1,310 | Total Patient Discharges | 2,120 |
Net Margin | 2,005 | Total Patient Beds | 2,452 | ||
Net Profit or Loss | 1,438 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,522,517 | 2,445,767 | 1.0314 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 2,470,087 | 2,242,147 | 1.1017 |
50 | Operating Room | 60,580 | 346,598 | 0.1748 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 63,260 | 13 | Nursing Administration | 33,926 |
02,03 | Captial Related - Movable Equipment | 237,438 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 2,697,612 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,674,224 | 16 | Medical Records and Medical Library | 196,673 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 64,143 |
07 | Operation of Plant | 362,127 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 243,383 | 19 | Non Physician Anesthetist | 41,460 |
10,11 | Dietary and Cafeteria | 521,047 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,135,293 |