County Profile for Montgomery - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 879,544,789 Total Charges 2,017,490,783
Fixed Assets 1,259,968,520 Contract Allowance 347,272,793
Other Assets 518,425,685 Operating Revenue 1,670,217,990
Total Assets 2,657,938,994 Operating Expenses 1,690,959,388
Current Liabilities 471,594,097 Operating Margin -20,741,398
Long Term Liabilities 1,108,890,273 Other Income 140,565,728
Total Equity 1,077,454,624 Other Expense 939,628
Total Liabilities and Equity 2,657,938,994 Net Profit or Loss 118,884,702

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,861 Revenue per Bed $1,220,028 Revenue per Person $1,670,217,990
Net Margin per Discharge ($209) Net Margin per Bed ($15,151) Net Margin per Person ($20,741,398)
Net Profit per Discharge $1,200 Net Profit per Bed $86,841 Net Profit per Person $118,884,702
Net Fixed Assets per Discharge $12,720 Net Fixed Assets per Bed $920,357 Net Fixed Assets per Bed $1,259,968,520
Long Term Debt per Discharge $11,195 Long Term Debt per Bed $810,000 Long Term Debt per Person $1,108,890,273
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 353 Net Fixed Assets 87 Population Estimate 1,151
Total Revenue 137 Long Term Liabilities 64 Total Patient Discharges 68
Net Margin 3,010 Total Patient Beds 112
Net Profit or Loss 125

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 370,600,135 370,192,381 1.0011
31 Intensive Care Unit 77,033,696 92,806,760 0.8300
32 Coronary Care Unit 2,354,883 2,259,908 1.0420
43 Nursery 30,344,723 24,858,787 1.2207
44 Skilled Nursing Care 0 0
50 Operating Room 140,925,678 204,027,556 0.6907
51 Recovery Room 0 0
52 Labor and Delivery Room 49,391,398 77,575,804 0.6367

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 67,944,773 13 Nursing Administration 30,328,189
02,03 Captial Related - Movable Equipment 48,715,304 14 Central Services and Supply 10,773,913
04 Employee Benefits 101,714,311 15 Pharmacy 39,340,985
05 Administrative and General 244,167,837 16 Medical Records and Medical Library 13,474,805
06 Maintenance and Repairs 35,970,008 17 Social Services 13,927,041
07 Operation of Plant 24,052,398 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 29,265,734 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 22,168,516 20,21,22,23 Education Programs 2,935,361
Total General Service Cost Centers 684,779,175

County Profile for Montgomery - 2018