County Profile for Montgomery - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2021 1,056,193
Total Cost Reports Filed in 2021 6 Total Births 11,291
Total Cost Reports Submitted 1 Total Deaths 7,080
Total Cost Reports Settled 5 Net Population Natural Change 4,211
Total Cost Reports Reopened 0 Total International Migration 2,914
Total Cost Reports Ammended 0 Total Domestic Migration -11,875
Total Cost Reports Audited 0 Total Residual 39
Net Population Change -4,711

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,170,446,409 Total Charges 1,914,450,935
Fixed Assets 974,764,299 Contract Allowance 306,894,835
Other Assets 558,055,196 Operating Revenue 1,607,556,100
Total Assets 2,703,265,904 Operating Expenses 1,624,749,643
Current Liabilities 776,522,026 Operating Margin -17,193,543
Long Term Liabilities 459,205,706 Other Income 279,186,985
Total Equity 1,467,538,172 Other Expense 4,230,133
Total Liabilities and Equity 2,703,265,904 Net Profit or Loss 257,763,309

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,083 Revenue per Bed $1,499,586 Revenue per Person $1,522
Net Margin per Discharge ($258) Net Margin per Bed ($16,039) Net Margin per Person ($16)
Net Profit per Discharge $3,862 Net Profit per Bed $240,451 Net Profit per Person $244
Net Fixed Assets per Discharge $14,603 Net Fixed Assets per Bed $909,295 Net Fixed Assets per Bed $923
Long Term Debt per Discharge $6,879 Long Term Debt per Bed $428,364 Long Term Debt per Person $435
Persons per Discharge 0 Persons per Bed 985
Occupancy Rate 75.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 405 Net Fixed Assets 128 Population Estimate 44
Total Revenue 162 Long Term Liabilities 174 Total Patient Discharges 118
Net Margin 2,929 Total Patient Beds 149
Net Profit or Loss 122

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 394,858,842 366,001,726 1.0788
31 Intensive Care Unit 100,923,941 103,667,628 0.9735
32 Coronary Care Unit 2,822,827 2,356,703 1.1978
43 Nursery 24,890,985 22,159,294 1.1233
44 Skilled Nursing Care 0 0
50 Operating Room 117,670,414 176,907,274 0.6652
51 Recovery Room 0 0
52 Labor and Delivery Room 55,485,267 84,581,049 0.6560

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 61,408,536 13 Nursing Administration 32,684,147
02,03 Captial Related - Movable Equipment 56,481,513 14 Central Services and Supply 10,706,844
04 Employee Benefits 105,297,857 15 Pharmacy 26,500,057
05 Administrative and General 272,939,602 16 Medical Records and Medical Library 10,742,742
06 Maintenance and Repairs 31,465,515 17 Social Services 11,356,651
07 Operation of Plant 29,225,101 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 26,902,733 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 20,795,737 20,21,22,23 Education Programs 2,613,648
Total General Service Cost Centers 699,120,683

County Profile for Montgomery - 2021