County Profile for Montgomery - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 7 Total Population on July 31, 2022 1,053,067
Total Cost Reports Filed in 2022 7 Total Births 11,797
Total Cost Reports Submitted 4 Total Deaths 6,898
Total Cost Reports Settled 3 Net Population Natural Change 4,899
Total Cost Reports Reopened 0 Total International Migration 8,043
Total Cost Reports Ammended 0 Total Domestic Migration -16,517
Total Cost Reports Audited 0 Total Residual 449
Net Population Change -3,126

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,008,527,600 Total Charges 2,427,269,709
Fixed Assets 1,418,399,264 Contract Allowance 409,494,417
Other Assets 561,159,708 Operating Revenue 2,017,775,292
Total Assets 2,988,086,572 Operating Expenses 2,176,983,701
Current Liabilities 753,350,310 Operating Margin -159,208,409
Long Term Liabilities 830,376,904 Other Income 188,471,167
Total Equity 1,404,359,358 Other Expense 47,228,545
Total Liabilities and Equity 2,988,086,572 Net Profit or Loss -17,965,787

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,523 Revenue per Bed $1,598,871 Revenue per Person $1,916
Net Margin per Discharge ($2,014) Net Margin per Bed ($126,156) Net Margin per Person ($151)
Net Profit per Discharge ($227) Net Profit per Bed ($14,236) Net Profit per Person ($17)
Net Fixed Assets per Discharge $17,942 Net Fixed Assets per Bed $1,123,930 Net Fixed Assets per Bed $1,347
Long Term Debt per Discharge $10,504 Long Term Debt per Bed $657,985 Long Term Debt per Person $789
Persons per Discharge 0 Persons per Bed 834
Occupancy Rate 82.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 370 Net Fixed Assets 88 Population Estimate 45
Total Revenue 141 Long Term Liabilities 98 Total Patient Discharges 93
Net Margin 3,186 Total Patient Beds 121
Net Profit or Loss 2,977

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 577,831,639 510,503,600 1.1319
31 Intensive Care Unit 132,598,960 107,894,130 1.2290
32 Coronary Care Unit 2,672,959 2,084,588 1.2822
43 Nursery 27,329,874 28,776,368 0.9497
44 Skilled Nursing Care 0 0
50 Operating Room 142,846,144 229,357,371 0.6228
51 Recovery Room 0 0
52 Labor and Delivery Room 73,153,655 114,294,524 0.6400

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 98,634,578 13 Nursing Administration 45,090,606
02,03 Captial Related - Movable Equipment 61,680,794 14 Central Services and Supply 12,656,742
04 Employee Benefits 97,358,997 15 Pharmacy 36,530,250
05 Administrative and General 317,510,420 16 Medical Records and Medical Library 12,362,757
06 Maintenance and Repairs 46,278,392 17 Social Services 14,600,332
07 Operation of Plant 36,423,374 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 35,867,448 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 28,049,365 20,21,22,23 Education Programs 2,629,886
Total General Service Cost Centers 845,673,941

County Profile for Montgomery - 2022