County Profile for Morris - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 5 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 881,667,197 Total Charges 5,534,959,630
Fixed Assets 690,088,071 Contract Allowance 4,083,360,136
Other Assets 781,409,901 Operating Revenue 1,451,599,494
Total Assets 2,353,165,169 Operating Expenses 1,603,901,036
Current Liabilities 289,358,555 Operating Margin -152,301,542
Long Term Liabilities 814,923,129 Other Income 210,033,790
Total Equity 1,248,883,485 Other Expense 33,182,000
Total Liabilities and Equity 2,353,165,169 Net Profit or Loss 24,550,248

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,242 Revenue per Bed $928,133 Revenue per Person $1,451,599,494
Net Margin per Discharge ($2,229) Net Margin per Bed ($97,380) Net Margin per Person ($152,301,542)
Net Profit per Discharge $359 Net Profit per Bed $15,697 Net Profit per Person $24,550,248
Net Fixed Assets per Discharge $10,099 Net Fixed Assets per Bed $441,233 Net Fixed Assets per Bed $690,088,071
Long Term Debt per Discharge $11,925 Long Term Debt per Bed $521,051 Long Term Debt per Person $814,923,129
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 78.2 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 110 Net Fixed Assets 136 Population Estimate 1,151
Total Revenue 117 Long Term Liabilities 78 Total Patient Discharges 118
Net Margin 3,255 Total Patient Beds 92
Net Profit or Loss 407

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 382,793,616 1,322,250,369 0.2895
31 Intensive Care Unit 31,417,289 171,011,959 0.1837
32 Coronary Care Unit 9,264,183 56,552,556 0.1638
43 Nursery 9,312,216 39,454,195 0.2360
44 Skilled Nursing Care 6,953,387 12,783,374 0.5439
50 Operating Room 82,606,745 271,304,492 0.3045
51 Recovery Room 11,506,291 64,495,040 0.1784
52 Labor and Delivery Room 18,976,458 47,080,437 0.4031

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 70,379,487 13 Nursing Administration 9,995,573
02,03 Captial Related - Movable Equipment 46,737,891 14 Central Services and Supply 12,967,664
04 Employee Benefits 179,580,643 15 Pharmacy 25,361,292
05 Administrative and General 198,477,042 16 Medical Records and Medical Library 11,425,449
06 Maintenance and Repairs 5,192,202 17 Social Services 4,721,429
07 Operation of Plant 54,405,529 18 Other General Service Expense 594,521
08,09 Laundry, Linen and Housekeeping 23,634,955 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 18,443,080 20,21,22,23 Education Programs 19,794,840
Total General Service Cost Centers 681,711,597

County Profile for Morris - 2013