County Profile for Morris - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,319,699,794 Total Charges 8,427,377,264
Fixed Assets 726,179,945 Contract Allowance 6,477,949,286
Other Assets 1,480,085,139 Operating Revenue 1,949,427,978
Total Assets 3,525,964,878 Operating Expenses 2,120,821,187
Current Liabilities 234,799,904 Operating Margin -171,393,209
Long Term Liabilities 1,361,458,364 Other Income -12,242,368
Total Equity 1,929,706,610 Other Expense 0
Total Liabilities and Equity 3,525,964,878 Net Profit or Loss -183,635,577

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,469 Revenue per Bed $1,242,465 Revenue per Person $1,949,427,978
Net Margin per Discharge ($2,591) Net Margin per Bed ($109,237) Net Margin per Person ($171,393,209)
Net Profit per Discharge ($2,776) Net Profit per Bed ($117,040) Net Profit per Person ($183,635,577)
Net Fixed Assets per Discharge $10,978 Net Fixed Assets per Bed $462,830 Net Fixed Assets per Bed $726,179,945
Long Term Debt per Discharge $20,581 Long Term Debt per Bed $867,724 Long Term Debt per Person $1,361,458,364
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.0 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 108 Net Fixed Assets 155 Population Estimate 1,151
Total Revenue 119 Long Term Liabilities 52 Total Patient Discharges 127
Net Margin 3,245 Total Patient Beds 94
Net Profit or Loss 3,287

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 445,734,088 1,700,315,102 0.2621
31 Intensive Care Unit 32,771,563 192,859,847 0.1699
32 Coronary Care Unit 11,415,882 84,938,590 0.1344
43 Nursery 9,172,427 43,409,587 0.2113
44 Skilled Nursing Care 3,807,874 3,489,942 1.0911
50 Operating Room 84,689,609 383,662,987 0.2207
51 Recovery Room 12,945,090 77,744,106 0.1665
52 Labor and Delivery Room 22,355,601 66,621,137 0.3356

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 92,353,596 13 Nursing Administration 14,295,185
02,03 Captial Related - Movable Equipment 59,042,507 14 Central Services and Supply 15,394,115
04 Employee Benefits 183,232,776 15 Pharmacy 21,903,881
05 Administrative and General 277,613,135 16 Medical Records and Medical Library 13,597,345
06 Maintenance and Repairs 10,789,833 17 Social Services 7,169,741
07 Operation of Plant 56,405,061 18 Other General Service Expense 445,555
08,09 Laundry, Linen and Housekeeping 29,906,024 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 21,771,553 20,21,22,23 Education Programs 21,989,680
Total General Service Cost Centers 825,909,987

County Profile for Morris - 2018