Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 8,559,975 | Total Charges | 52,821,829 | ||
Fixed Assets | 17,304,803 | Contract Allowance | 22,538,693 | ||
Other Assets | 33,115,735 | Operating Revenue | 30,283,136 | ||
Total Assets | 58,980,513 | Operating Expenses | 33,459,329 | ||
Current Liabilities | 12,490,584 | Operating Margin | -3,176,193 | ||
Long Term Liabilities | 8,106,616 | Other Income | 6,341,315 | ||
Total Equity | 38,383,313 | Other Expense | 681,370 | ||
Total Liabilities and Equity | 58,980,513 | Net Profit or Loss | 2,483,752 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $88,807 | Revenue per Bed | $1,892,696 | Revenue per Person | $30,283,136 |
Net Margin per Discharge | ($9,314) | Net Margin per Bed | ($198,512) | Net Margin per Person | ($3,176,193) |
Net Profit per Discharge | $7,284 | Net Profit per Bed | $155,235 | Net Profit per Person | $2,483,752 |
Net Fixed Assets per Discharge | $50,747 | Net Fixed Assets per Bed | $1,081,550 | Net Fixed Assets per Bed | $17,304,803 |
Long Term Debt per Discharge | $23,773 | Long Term Debt per Bed | $506,664 | Long Term Debt per Person | $8,106,616 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 35.2 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,668 | Net Fixed Assets | 1,461 | Population Estimate | 1,151 |
Total Revenue | 1,556 | Long Term Liabilities | 1,356 | Total Patient Discharges | 2,162 |
Net Margin | 2,611 | Total Patient Beds | 2,420 | ||
Net Profit or Loss | 1,052 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,103,473 | 3,188,393 | 1.9143 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 457,330 | 202,109 | 2.2628 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,014,220 | 1,434,971 | 1.4037 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 518,751 | 222,053 | 2.3362 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,146,388 | 13 | Nursing Administration | 1,222,929 |
02,03 | Captial Related - Movable Equipment | 1,081,058 | 14 | Central Services and Supply | 200,037 |
04 | Employee Benefits | 3,413,894 | 15 | Pharmacy | 262,694 |
05 | Administrative and General | 5,674,103 | 16 | Medical Records and Medical Library | 616,147 |
06 | Maintenance and Repairs | 794,874 | 17 | Social Services | 322,237 |
07 | Operation of Plant | 768,741 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 668,576 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 345,016 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 16,516,694 |