County Profile for Nantucket - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,853,000 Total Charges 52,502,315
Fixed Assets 16,995,417 Contract Allowance 21,762,972
Other Assets 37,399,583 Operating Revenue 30,739,343
Total Assets 57,248,000 Operating Expenses 34,319,000
Current Liabilities 2,848,000 Operating Margin -3,579,657
Long Term Liabilities 2,970,000 Other Income 14,180,210
Total Equity 51,430,000 Other Expense 1,303,818
Total Liabilities and Equity 57,248,000 Net Profit or Loss 9,296,735

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $86,834 Revenue per Bed $1,921,209 Revenue per Person $30,739,343
Net Margin per Discharge ($10,112) Net Margin per Bed ($223,729) Net Margin per Person ($3,579,657)
Net Profit per Discharge $26,262 Net Profit per Bed $581,046 Net Profit per Person $9,296,735
Net Fixed Assets per Discharge $48,010 Net Fixed Assets per Bed $1,062,214 Net Fixed Assets per Bed $16,995,417
Long Term Debt per Discharge $8,390 Long Term Debt per Bed $185,625 Long Term Debt per Person $2,970,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,692 Net Fixed Assets 1,489 Population Estimate 1,151
Total Revenue 1,537 Long Term Liabilities 1,664 Total Patient Discharges 2,111
Net Margin 2,509 Total Patient Beds 2,416
Net Profit or Loss 632

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,930,023 2,973,969 1.9940
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 559,904 337,843 1.6573
44 Skilled Nursing Care 0 0
50 Operating Room 2,875,973 1,840,026 1.5630
51 Recovery Room 0 0
52 Labor and Delivery Room 621,850 568,722 1.0934

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,046,625 13 Nursing Administration 1,796,823
02,03 Captial Related - Movable Equipment 1,119,890 14 Central Services and Supply 157,261
04 Employee Benefits 3,907,530 15 Pharmacy 285,016
05 Administrative and General 4,998,271 16 Medical Records and Medical Library 1,036,129
06 Maintenance and Repairs 903,387 17 Social Services 367,491
07 Operation of Plant 805,636 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 836,065 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 353,779 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,613,903

County Profile for Nantucket - 2013